| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX PREP | 6,691 | 3,346 | 3,345 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CULLEN/FROST BANKERS INC | 880,672 | 2,267,943 |
| KARNES COUNTY NATIONAL BANK | 2,362 | 178,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 269,561 | 382,295 |
| T ROWE PRICE INTL DISC FD | AT COST | 0 | 0 |
| ISHARES S&P 500 STK INDEX | AT COST | 1,183,298 | 1,749,870 |
| MFS VALUE FUND CL R6 | AT COST | 0 | 0 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 0 | 0 |
| VANGUARD GROWTH ETF | AT COST | 747,223 | 1,557,249 |
| JHANCOCK DISCIPLINED VALUE MID | AT COST | 238,560 | 284,413 |
| T ROWE PRICE MIDCAP GROWTH FD | AT COST | 232,464 | 275,822 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 0 | 0 |
| VICTORY SMALL CO OPP FUND | AT COST | 0 | 0 |
| FIDELITY CONSERVATIVE INC | AT COST | 0 | 0 |
| FROST TOTAL RETURN BOND | AT COST | 1,890,777 | 1,820,215 |
| VANGUARD SHORT-TERM INV | AT COST | 915,775 | 921,540 |
| ARTISAN HIGH INCOME FD INSTL | AT COST | 212,946 | 207,338 |
| FROST CREDIT FUND INST | AT COST | 114,721 | 110,482 |
| VANGUARD SMALL-CAP ETF | AT COST | 288,953 | 320,632 |
| ISHARES MSCI EMERGING MKTS ETF | AT COST | 329,996 | 394,725 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 297,960 | 343,188 |
| PUTNAM FOCUSED LARGE CAP VALUE | AT COST | 282,276 | 301,354 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 1,767,915 | 1,837,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise Tax Refund |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - STEP UP IN BASIS | 17,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,765 | 40,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,928 | 3,928 | ||
| FEDERAL EXCISE TAXES PAID | 6,558 | 0 |