| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,246 | 13,797 | 3,449 | |
| ACCOUNTING FEES | 150 | 150 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION | 2019-01-01 | 122,288 | 73,374 | 120.000000000000 | 12,229 | 12,229 | 85,603 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-03-10 | 1,245,739 | 759,975 | SL | 39.000000000000 | 31,942 | 31,942 | ||
| LAND | 2001-03-10 | 599,800 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBERTSONS INC 7.45% (DUE 8/1/29) | 12,596 | 15,844 |
| ALLY FINL INC 4.7% | 10,563 | 11,865 |
| XEROX CORP 4.8% | 12,116 | 5,720 |
| XEROX HOLDINGS CO | 5,748 | 4,613 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA CORP | 37,945 | 62,493 |
| ARCELORMITTAL CL A | 28,663 | 106,953 |
| BAKER HUGHES COMPANY | 46,359 | 51,141 |
| BANK OF AMERICA CORP | 41,694 | 189,640 |
| CARNIVAL CP | 16,156 | 48,253 |
| CITIGROUP INC | 33,983 | 79,233 |
| CLEVELAND CLIFFS | 57,479 | 120,516 |
| DEVON ENERGY CORP NEW | 42,380 | 39,231 |
| FORD MOTOR COMPANY | 56,514 | 78,720 |
| GENERAL MOTORS COMPANY | 90,541 | 251,604 |
| HALLIBURTON CO | 46,194 | 47,901 |
| HELMERICH & PAYNE | 41,897 | 38,144 |
| ING GROEP NV ADR | 46,179 | 162,120 |
| MERCEDES BENZ | 47,965 | 83,189 |
| METLIFE | 27,113 | 82,413 |
| ORANGE NEW | 41,844 | 66,708 |
| PEABODY ENERGY CORP | 95,276 | 212,741 |
| PROLOGIS INC | 33,550 | 127,660 |
| PRUDENTIAL FINANCIAL | 21,172 | 54,521 |
| REGIONS FINANCIAL CORP NEW | 35,494 | 122,655 |
| SCHLUMBERGER LTD | 46,363 | 46,402 |
| SOUTHWEST AIRLINES | 37,144 | 52,778 |
| ADVANCE AUTO PTS | 47,946 | 47,160 |
| AERSALE CORP | 15,512 | 20,619 |
| ALBERTSONS | 75,113 | 74,690 |
| ALGONQUIN POWER & UTILITIES | 65,487 | 83,640 |
| ALIBABA GROUP HOLDING | 22,600 | 44,267 |
| AMBEV SA | 65,224 | 77,805 |
| AMERICOLD REALTY TR INC | 129,662 | 102,880 |
| ARCOS DORADOS HOLDINGS | 44,002 | 50,279 |
| ARDAGH METAL PACKAGING | 77,718 | 45,100 |
| ARDMORE SHIPPING CO | 7,088 | 20,121 |
| AUTONATION INC | 2,787 | 16,518 |
| AVANTOR INC | 64,788 | 63,030 |
| BANK OF NY MELLON | 13,925 | 52,241 |
| BANK SIERRA PORTERVILLE | 17,345 | 35,621 |
| BARINGS BDC INC | 50,795 | 56,273 |
| BASF SE ORD | 65,339 | 82,400 |
| BAUSCH HEALTH COS INC | 50,308 | 31,275 |
| BAYER AG | 55,428 | 90,332 |
| BERKSHIRE HATHAWAY INC | 16,994 | 101,535 |
| BGC GROUP INC | 59,950 | 58,045 |
| BIP BERMUDA 5.125% | 11,690 | 11,240 |
| BLUE OWL CAP CORP | 41,152 | 42,138 |
| BOSTON OMAHA CORP | 31,341 | 27,214 |
| BRIDGFORD FOODS CORP | 4,297 | 4,290 |
| BRIGHTHOUSE 5.375% PFD | 22,697 | 19,282 |
| BRIGHTSPIRE CAPITAL INC | 34,069 | 33,600 |
| BRIGHTVIEW HLDGS INC | 22,366 | 22,489 |
| BROOKFIELD BUSINESS | 34,228 | 64,584 |
| BROOKFIELD CORP | 12,990 | 57,821 |
| CABLE ONE INC | 181,312 | 78,995 |
| CALIFORNIA RESOURCES | 78,288 | 83,608 |
| CANNAE HOLDINGS | 67,596 | 55,055 |
| CARLYLE GROUP INC | 44,197 | 67,385 |
| CENTENE CORP DEL | 23,250 | 37,035 |
| CHEMOURS CO | 33,705 | 22,401 |
| CK HUTCHISON HOLD ORDF | 97,389 | 88,448 |
| CK HUTCHISON HOLDINGS | 50,506 | 29,197 |
| COMCAST CORP | 107,926 | 94,751 |
| COMMUNITY WEST BANCSHARE | 10,314 | 22,950 |
| CORENERGY | 10,195 | 407 |
| COYA THERAPEUTICS | 13,593 | 13,340 |
| CROWN HOLDINGS | 36,692 | 61,782 |
| DARLING INGREDIENTS | 89,691 | 79,200 |
| DIAGEO PLC | 64,276 | 62,114 |
| DIGITALBRIDGE GROUP INC | 65,352 | 73,632 |
| DOUBLEVERIFY HOLDINGS | 42,073 | 46,904 |
| ELANCO ANIMAL HEALTH INC | 4,879 | 9,572 |
| ENGHOUSE SYS LTD | 44,869 | 41,539 |
| FAIRFAX FINANCIAL | 1,661 | 11,436 |
| FIRST HORIZON CORP | 20,081 | 23,900 |
| FIRST PACIFIC COMP | 30,132 | 43,805 |
| FIVE POINT HOLDINGS | 50,755 | 65,403 |
| FLAGSTAR FINANCIAL | 80,905 | 94,425 |
| FORWARD AIR CORP NEW | 54,506 | 48,250 |
| FULL HOUSE RESORTS | 14,432 | 8,013 |
| GLOBAL PMTS INC | 59,318 | 65,016 |
| GREENLIGHT CAPITAL | 44,063 | 56,716 |
| GREIF INC | 14,821 | 29,111 |
| GROUPE BRUXELLES | 80,579 | 95,450 |
| GRUPO FINC INBURSA | 23,370 | 48,224 |
| HAMILTON INS GROUP | 31,687 | 48,825 |
| INSPIRED ENTERTAINMENT | 21,120 | 23,400 |
| INTERNATIONAL SEAWAYS | 15,369 | 33,985 |
| ITOCHU CORPORATION ORD F | 13,158 | 13,915 |
| JARDINE MATHESON | 61,239 | 106,005 |
| JBG SMITH PROPERTIES REIT | 52,412 | 51,030 |
| JEFFERIES FINL | 21,875 | 58,872 |
| KELLY SVCS INC | 34,516 | 26,400 |
| KEMPER CORP | 6,659 | 6,786 |
| KEURIG DR PEPPER INC | 87,826 | 89,632 |
| KROGER CO | 2,246 | 4,499 |
| LESLIES INC | 71,173 | 1,221 |
| LIBERTY GLOBAL | 32,319 | 38,990 |
| LKQ CORP | 102,871 | 87,580 |
| LUCKY STRIKE ENTERTAINMENT | 38,525 | 32,186 |
| MARINEMAX INC | 22,087 | 21,807 |
| METLIFE INC | 29,399 | 46,575 |
| MGP INGREDIENTS INC | 10,275 | 10,449 |
| MOLSON COORS BEVERAGE | 37,335 | 35,010 |
| NCR VOYIX CORP | 63,818 | 58,956 |
| NICE LTD | 75,606 | 67,824 |
| NOBLE CORP | 46,176 | 45,184 |
| OAKTREE SPECIALTY LENDING | 75,383 | 67,522 |
| O-I GLASS INC | 88,336 | 92,988 |
| OMNIAB INC | 17,347 | 9,435 |
| ONEWATER MARINE | 40,944 | 17,637 |
| ORASURE TECHNOLOGIES INC | 51,419 | 34,606 |
| ORGANON & CO | 111,115 | 68,115 |
| PARK OHIO HOLDINGS | 56,480 | 54,444 |
| PAYSAFE | 70,434 | 46,113 |
| PBF ENERGY INC | 60,615 | 67,800 |
| PENNYMAC MOR 8.125% | 16,675 | 17,033 |
| PENSKE AUTOMOTIVE | 10,248 | 42,738 |
| PEOPLES BANCORP INC | 28,454 | 36,336 |
| PERDOCEO ED CORP | 9,521 | 23,464 |
| PINNACLE FINL PARTNERS | 56,096 | 59,154 |
| POWERFLEET INC | 50,238 | 58,520 |
| PROSPECT CAP CORP | 28,229 | 29,267 |
| PROSPECT CAPI 5.35% | 4,267 | 4,295 |
| PROSPERITY BANCSHARE | 42,098 | 52,524 |
| QEP CO INC | 7,049 | 17,926 |
| QUIDELORTHO CORP | 94,396 | 59,976 |
| READY CAPITAL 6.5% | 11,423 | 11,176 |
| REPAY HOLDINGS CORP | 60,959 | 42,340 |
| RUSH ENTERPRISES CL A | 16,341 | 74,168 |
| SCE TRUST V 5.45% | 18,774 | 18,893 |
| SCHEIN HENRY INC | 46,503 | 52,906 |
| SCORPIO TANKERS INC | 21,168 | 30,498 |
| SEABOARD CORP | 60,491 | 88,897 |
| SEATRIUM LIMITED | 7,900 | 7,376 |
| SIRIUSPOINT LTD | 24,949 | 120,395 |
| SIRIUSXM HOLDINGS | 64,664 | 58,385 |
| SONOCO PRODUCTS | 77,726 | 69,824 |
| SPRINKLR INC | 41,515 | 42,790 |
| STATE STREET CORP | 42,403 | 79,986 |
| SUMITOMO CORP ORD | 41,233 | 119,592 |
| TELEPHONE AND DA 6% | 10,894 | 12,383 |
| TENET HEALTHCARE | 300 | 3,974 |
| TEVA PHARMACEUTICAL | 24,110 | 46,815 |
| TWO HARBORS 7.625% | 14,215 | 14,136 |
| UGI CORP | 55,637 | 63,631 |
| VALERO ENERGY CORP | 20,119 | 60,232 |
| VERIZON COMMUNICATION | 58,215 | 61,095 |
| VESTIS CORP | 56,333 | 40,020 |
| VONTIER CORP | 10,509 | 20,449 |
| VORNADO REALTY 5.25% | 2,620 | 2,535 |
| WARNER BROTHERS DISCOVER | 29,733 | 124,358 |
| WHITE MOUNTAINS INSURANCE | 9,213 | 10,390 |
| XEROX HOLDINGS | 17,535 | 8,532 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES GOVT OBL AVR | FMV | 157,262 | 157,262 |
| GOLDMAN SACHS ACCESS TRE | FMV | 257,229 | 257,645 |
| GOLDMAN SACHS ULTRA SHORT | FMV | 248,569 | 248,918 |
| ISHARES 0-3 MONTH TREASURY B | FMV | 343,806 | 343,902 |
| PGIM TR ULTRA SHORT ETF | FMV | 98,329 | 98,337 |
| ISHARES RUSSELL 2000 ETF | FMV | 235,412 | 779,096 |
| ISHARES RUSSELL 2000 ETF | FMV | 49,496 | 161,235 |
| ALGONQUIN POWER | FMV | 9,729 | 10,180 |
| FEDERAL RLTY INVT | FMV | 48,519 | 53,424 |
| FRANKLIN STREET PROP REIT | FMV | 50,805 | 16,646 |
| LAMAR ADVERTISING | FMV | 23,153 | 36,075 |
| ORION PPTYS INC REIT | FMV | 64,762 | 21,018 |
| PARK HOTELS & RESORTS INC REIT | FMV | 76,125 | 62,760 |
| PEAKSTONE REALTY | FMV | 13,261 | 15,068 |
| PIEDMONT OFFICE REAL REIT | FMV | 53,322 | 55,878 |
| READY CAP CORP REIT | FMV | 40,720 | 25,724 |
| REALTY INCOME CORP REIT | FMV | 33,264 | 35,513 |
| SUN COMMUNITIES REIT | FMV | 36,298 | 38,412 |
| UMH PPTYS INC REIT | FMV | 59,962 | 70,004 |
| VORNADO REALTY TRUST | FMV | 51,132 | 63,232 |
| W P CAREY INC REIT | FMV | 23,332 | 27,675 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,245,739 | 791,917 | 453,822 | |
| LAND | 599,800 | 0 | 599,800 | |
| LEASE COMMISSION | 122,288 | 85,603 | 36,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 2,491 | 2,379 | 2,379 |
| UNSETTLED STOCK SALES | 179,539 | 0 | 0 |
| LEASE COMMISSION - NET | 48,914 | 36,685 | 36,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRY OF CHARITABLE TRUSTS | 200 | 0 | 0 | |
| MISCELLANEOUS | 88 | 18 | 70 | |
| ACCRUED BOND INTEREST | 445 | 445 | 0 | |
| DUES AND SUBSCRIPTION | 500 | 100 | 400 | |
| MANAGEMENT FEES | 6,000 | 6,000 | 0 | |
| INSURANCE | 215 | 215 | 0 | |
| BANK CHARGES | 333 | 333 | 0 | |
| MAINTENANCE | 1,800 | 1,800 | 0 | |
| AMORTIZATION | 12,229 | 12,229 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK SETTLEMENT LIABILITY | 138,916 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY - INVESTMENT FEES | 32,338 | 32,338 | 0 | |
| CHARLES SCHWAB - INVESTMENT FEES | 32,726 | 32,726 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,653 | 9,653 | 0 | |
| FEDERAL EXCISE TAXES | 27,600 | 0 | 0 | |
| PROPERTY TAXES | 18,793 | 18,793 | 0 |