| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 30,975 | 30,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS IDX | 3,465,486 | 5,139,628 |
| VANGUARD EMERGING MKTS STOCK I | 1,360,378 | 1,676,061 |
| VANGUARD INDEX TR MID-CAP INDE | 3,644,099 | 10,482,266 |
| VANGUARD INSTL INDEX FD INSTL | 7,244,942 | 19,429,585 |
| VANGUARD SMALL CAP INDEX FD IN | 3,444,126 | 9,660,974 |
| VANGUARD TOTAL BD MARKET INDEX | 20,393,520 | 20,789,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 125,860 | 125,860 | ||
| Foundation Dues & Memberships | 20,000 | 20,000 | ||
| Indemnification Insurance | 8,000 | 8,000 | ||
| State or Local Filing Fees | 15 | 15 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 430,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,900 | 24,900 | ||
| Philanthropic Consulting Srvcs | 424,240 | 424,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 53,400 | |||
| 990-PF Excise Tax for 2024 | 2,958 |