| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,780 | 11,390 | 11,390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 27000.000 SHS LOCKHEED MARTIN CORP GLB 03.550% JAN 15 2026 | 30,669 | 26,997 |
| 30000.000 SHS LOWES COS INC GLB 02.500% APR 15 2026 | 28,775 | 29,878 |
| 3000.000 SHS T-MOBILE USA INC COMPANY GUARNT 02.625% APR 15 2026 | 2,972 | 2,988 |
| 55000.000 SHS TARGET CORP GLB 02.500% APR 15 2026 | 52,656 | 54,788 |
| 56000.000 SHS US BANCORP SER V 02.375% JUL 22 2026 | 58,680 | 55,591 |
| 56000.000 SHS ILLINOIS TOOL WORKS INC GLB 02.650% NOV 15 2026 | 60,975 | 55,485 |
| 57000.000 SHS MORGAN STANLEY 03.625% JAN 20 2027 | 61,856 | 56,852 |
| 57000.000 SHS COSTCO WHOLESALE CORP GLB 03.000% MAY 18 2027 | 54,545 | 56,581 |
| 57000.000 SHS APPLE INC GLB 03.000% NOV 13 2027 | 62,424 | 56,426 |
| 57000.000 SHS CVS HEALTH CORP GLB 4.300% MAR 25 2028 | 63,617 | 57,189 |
| 56000.000 SHS WALMART INC GLB 03.700% JUN 26 2028 | 64,336 | 56,108 |
| 51000.000 SHS CITIGROUP INC GLB VAR%JUL 24 2028 | 54,985 | 50,676 |
| 57000.000 SHS CIGNA CORP COMPANY GUARNT GLB 04.375% OCT 15 2028 | 57,615 | 57,518 |
| 55000.000 SHS DOWDUPONT INC 04.725% NOV 15 2028 | 63,027 | 55,860 |
| 1000.000 SHS UNITED TERCHNOLOGIES CORP GLB 04.125% NOV 16 2028 | 1,001 | 1,003 |
| 57000.000 SHS PFIZER INC GLB 03.450% MAR 15 2029 | 64,894 | 56,331 |
| 57000.000 SHS PNC FINANCIAL SERIVCES GLB 03.450% APR 23 2029 | 62,017 | 56,062 |
| 58000.000 SHS MCDONALD'S CORP SER MTN GLB 02.625% SEP 01 2029 | 59,584 | 55,287 |
| 60000.000 SHS NEXTER ENERGY CAPITAL COKMPANY GUARNT GLB 02.750% NOV 01 2029 | 64,482 | 57,146 |
| 54000.000 SHS AT&T INC GLB 04.300% FEB 15 2030 | 64,015 | 54,068 |
| 55000.000 SHS METLIFE INC GLB 04.550% MAR 23 2030 | 66,920 | 56,168 |
| 49000.000 SHS ORACLE CORP GLB 02.950% APR 01 2030 | 53,486 | 45,235 |
| 11000.000 SHS ANHEUSER-BUSCH INBEV WOR COMPANY GUARNT GLB 03.500% JUN 01 203 | 10,301 | 10,741 |
| 62000.000 SHS VERIZON COMMUNICATIONS GLB 01.500% SEP 18 2030 | 57,377 | 54,664 |
| 59000.000 SHS EXXON MOBIL CORPORATION GLB 02.610% OCT 15 2030 | 61,490 | 55,315 |
| 1000.000 SHS STARBUCKS COKRP GLB 02.550% NOV 15 2030 | 879 | 924 |
| 63000.000 SHS KINDER MORGAN INC COMPANY GUARNT GLB 02.000% FEB 15 2031 | 59,242 | 56,226 |
| 63000.000 SHS THERMO FISHER SCIENTIFIC GLB 02.000% OCT 15 2031 | 56,318 | 56,225 |
| 58000.000 SHS AMGEN INC GLB 03.350% FEB 22 2032 | 53,718 | 54,619 |
| 1000.000 SHS UNITEDHEALTH GROUP INC GLB 04.200% MAY 15 2032 | 983 | 987 |
| 63000.000 SHS QUALCOMM INC GLB 04.200% MAY 20 2032 | 51,073 | 53,768 |
| 62000.000 SHS NEWMONT CORP COMPANY GUARNT GLB 02.600% JUL 15 2032 | 49,501 | 56,422 |
| 55000.000 SHS HOME DEPOT INC GLB 04.500% SEP 15 2032 | 54,845 | 55,665 |
| 61000.000 SHS JPMORGAN CHASE & CO GLB VAR% JAN 25 2033 | 51,474 | 55,978 |
| 55000.000 SHS NORTHROP GRUMMAN CORP GLB 04.700% MAR 15 2033 | 54,459 | 55,535 |
| 56000.000 SHS WELLS FARGO & COMPANY SER MTN GLB VAR% JUL 25 2033 | 53,121 | 56,871 |
| 25000.000 SHS BANK OF NY MELLON CORP SER MTN GLB VAR% OCT 25 2033 | 26,882 | 26,956 |
| 51000.000 SHS CAPTIAL ONE FINANCIAL CO GLB VAR% JUN 08 2034 | 54,987 | 55,127 |
| 52000.000 SHS TRUIST FINANCIAL CORP SER MTN VAR& JUN 08 2034 | 51,586 | 55,333 |
| 57000.000 SHS PHILLIPS 66 COMPANY GUARNT GLB 04.650% NOV 15 2034 | 55,354 | 55,846 |
| 55000.000 SHS ELEVANCE HEALTH INC GLB 05.200% FEB 15 2035 | 54,997 | 56,179 |
| 54000.000 SHS DELL INT LLC/EMC CORP COMPANY GUARNT GLB 05.500% APR 01 2035 | 55,392 | 55,641 |
| 54000.000 SHS REGIONS FINANCIAL CORP GLB VAR% SEP 06 2035 | 54,354 | 55,623 |
| 56000.000 SHS GOLDMAN SACHS GROUP INC GLB VAR% OCT 23 2035 | 56,429 | 56,300 |
| 2000.000 SHS ISHARES IBONDS DEC 2028 TERM CORPORATE | 50,551 | 50,910 |
| 500.000 SHS ISHARES TR ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF | 26,140 | 26,440 |
| 1000.000 SHS ISHARES TR ISHARES 5-10 YEAR INVESTMENT GRADE CORPORATE BOND ET | 52,675 | 53,880 |
| 1000.000 SHS JANUS HENDERSON AAA CLO ETF | 50,635 | 50,580 |
| 750.000 SHS JPMORGAN CORE PLUS BOND EFT | 35,614 | 35,513 |
| 2500.000 SHS STATE STREET SPDR BBG 1-3 MNTH T-BILL ETF | 229,018 | 228,450 |
| 58000.000 SHS BP CAPITAL MARKETS PLC COMPANY GUARNT 03.279% SEP 19 2027 | 61,024 | 57,497 |
| 61000.000 SHS JPMORGAN CHASE & CO GLB VAR% JAN 25 2033 | 57,890 | 54,518 |
| 53000.000 SHS ROYAL BANK OF CANADA SER GMTN GLB 05.150% FEB 1 2034 | 52,820 | 55,244 |
| 70000.000 SHS ORACLE CORP DTD 4/1/2020 2.8% 4/1/2027 | 65,367 | 68,611 |
| 70000.000 SHS CANADIAN IMPERIAL BANK DTD 4/7/2022 3.45% 4/7/2027 | 66,538 | 69,644 |
| 65000.000 SHS HSBC HOLDINGS PLC DTD 08/14/2023 FLTG RATE 8/14/2027 | 65,159 | 65,683 |
| 65000.000 SHS JOHN DEERE CAPITAL CORP DTD 1/9/2023 4.75% 1/20/2028 | 64,626 | 66,245 |
| 65000.000 SHS BANK OF MONTREAL DTD 1/12/2023 5.203% 2/1/2028 | 64,885 | 66,646 |
| 65000.000 SHS AT&T INC DTD 11/23/2018 4.1% 2/15/2028 | 62,101 | 65,029 |
| 65000.000 SHS BARCLAYS PLC DTD 3/12/24 5.674% 3/12/2028 | 65,516 | 66,158 |
| 65000.000 SHS BANCO SANTANDER SA DTD 3/14/2024 5.552% 3/14/2028 | 65,191 | 66,087 |
| 70000.000 SHS BANK OF AMERICA CORP DTD 4/27/2022 FLTG RATE 4/27/2028 | 68,799 | 70,279 |
| 70000.000 SHS B P CAP MARKETS AMERICA DTD 11/6/2018 4.234% 11/6/2028 | 67,937 | 70,449 |
| 65000.000 SHS DEUTSCHE BANK NY DTD 1/18/2023 FLTG RATE 1/18/2029 | 67,277 | 68,051 |
| 65000.000 SHS ANHEUSER-BUSCH INBEV WOR DTD 1/23/2019 4.75% 1/23/2029 | 64,320 | 66,310 |
| 65000.000 SHS MORGAN STANLEY DTD 1/19/2023 FLTG RATE 2/1/2029 | 64,245 | 66,354 |
| 65000.000 SHS ABBIVE INC DTD 2/26/2024 4.8% 3/15/2029 | 65,368 | 66,594 |
| 70000.000 SHS PNC FINANCIAL SERVICES DTD 4/22/2019 3.45% 4/23/2029 | 64,089 | 68,848 |
| 70000.000 SHS GOLDMAN SACHS GROUP INC/THE DTD 4/23/2018 FLTG RATE 5/1/2029 | 68,111 | 70,146 |
| 70000.000 SHS VERIZON COMMUNICATIONS DTD 9/10/2019 4.016% 12/3/2029 | 65,935 | 69,467 |
| 65000.000 SHS ROYAL BANK OF SCOTLAND GROUP PLC DTD 9/27/2018 5.076% 1/27/203 | 62,734 | 66,437 |
| 65000.000 SHS RIO TINTO FINANCE USA PLC DD 3/14/25 4.875% 3/17/2030 | 66,723 | 66,777 |
| 75000.000 SHS HOME DEPOT INC DTD 3/30/2020 2.7% 4/15/2030 | 66,662 | 70,916 |
| 75000.000 SHS WALT DISNEY COMPANY/ THE DTD 5/13/2020 2.65% 1/13/2031 | 65,115 | 70,154 |
| 65000.000 SHS WELLS FARGO & COMPANY DTD 1/24/2025 FLTG RATE 1/24/2031 | 65,851 | 67,309 |
| 65000.000 SHS ROYAL BANK OF CANADA DTD 1/24/2025 FLTG RATE 2/4/2031 | 65,728 | 66,918 |
| 65000.000 SHS TOYOTA MOTOR CREDIT CORP DTD 3/21/2024 5.1% 3/1/2031 | 65,121 | 67,514 |
| 65000.000 SHS SUMITOMO MITSUI FINL GRP DTD 7/9/2024 5.424% 7/9/2031 | 66,758 | 68,026 |
| 70000.000 SHS CAPTIAL ONE FINANCIAL CO DTD 9/11/2025 FLTG RATE 9/11/2031 | 69,838 | 69,897 |
| 70000.000 SHS TORONTO-DOMINION BANK DTD 6/8/2022 4.456% 6/38/2032 | 68,111 | 69,864 |
| 65000.000 SHS K L A CORP DTD 6/23/2022 4.65% 7/15/2032 | 63,216 | 65,947 |
| 70000.000 SHS TARGET CORP DTD 9/13/2022 4.5% 9/15/2032 | 67,763 | 70,692 |
| 70000.000 SHS BANK OF NOVA SCOTIA DTD 9/11/2024 FLTG RATE 11/10/2032 | 68,319 | 70,771 |
| 65000.000 SHS INTEL CORP DTD 2/10/2023 5.2% 2/10/2033 | 65,620 | 66,227 |
| 70000.000 SHS PFIZER INVESTMENT ENTER DTD 5/19/2023 4.75% 5/19/2033 | 67,981 | 70,742 |
| 70000.000 SHS CITIGROUP INC DTD 5/24/2022 FLTG RATE 5/24/2033 | 68,417 | 70,839 |
| 70000.000 SHS US BANCORP DTD 7/22/2022 FLTG RATE 7/22/2033 | 69,464 | 70,526 |
| 65000.000 SHS JPMORGAN CHASE & CO DTD 7/5/2022 FLTG RATE 7/25/2033 | 62,474 | 66,216 |
| 65000.000 SHS CISCO SYSTEMS INC DTD 2/26/2024 5.05% 2/26/2034 | 65,238 | 66,888 |
| 70000.000 SHS COMCAST CORP DTD 5/22/2024 5.3% 6/1/2034 | 72,662 | 72,141 |
| 650000.000 SHS TRUIST FINL CORP 5.8670% 6/8/2034 VAR RT 06/08/2034 | 68,495 | 69,167 |
| 65000.000 SHS LLOYDS BANKING GROUP PLC DTD 1/5/2024 FLTG RATE 1/5/2035 | 66,949 | 68,432 |
| 65000.000 SHS MITSUBISHI UFG FIN GRP DTD 4/17/2024 FLTG RATE 4/17/2035 | 66,343 | 67,551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 317.000 SHS ABBOTT LABS | 28,413 | 39,717 |
| 664.000 SHS ALPHABET INC CL A | 41,201 | 207,832 |
| 602.000 SHS AMAZON INC COM | 74,082 | 138,954 |
| 907.000 SHS APPLE INC | 69,198 | 246,577 |
| 1308.000 SHS AT&T INC | 24,309 | 32,491 |
| 112.000 SHS BERKSHIRE HATHAWAY INC | 19,098 | 56,297 |
| 33.000 SHS BLACKROCK INC REG SHS | 16,330 | 35,321 |
| 233.000 SHS BLACKSTONE INC | 27,146 | 35,915 |
| 36.000 SHS BOEING COMPANY | 8,279 | 7,816 |
| 405.000 SHS BOSTON SCIENTIFIC CORP | 16,919 | 38,617 |
| 576.000 SHS BROADCOM INC | 15,068 | 199,354 |
| 145.000 SHS CAPTIAL ONE FINL | 30,703 | 35,142 |
| 183.000 SHS CHEVRON CORP | 14,510 | 27,891 |
| 354.000 SHS CISCO SYSTEMS INC COM | 7,216 | 27,269 |
| 449.000 SHS COCA COLA COM | 19,493 | 31,390 |
| 34.000 SHS CONSTELLATION ENERGY CORP REG SHS | 7,276 | 12,011 |
| 53.000 SHS COSTCO WHOLESALE CRP DEL | 19,602 | 45,704 |
| 32.000 SHS DEERE CO | 3,937 | 14,898 |
| 116.000 DISNEY (WALT) CO COM STK | 10,372 | 13,197 |
| 28.000 SHS ELI LILLY & CO | 22,224 | 30,091 |
| 14.000 SHS EQUINIX INC | 9,153 | 10,726 |
| 345.000 SHS EXXON MOBIL CORP COM | 35,179 | 41,517 |
| 116.000 SHS GE AEROSPACE | 22,413 | 35,731 |
| 120.000 SHS HOME DEPOT INC | 27,628 | 41,292 |
| 157.000 SHS JOHNSON AND JOHNSON COM | 22,825 | 32,491 |
| 273.000 SHS JPMORGAN CHASE & CO | 23,587 | 87,966 |
| 265.000 SHS KKR & CO INC CL A | 16,863 | 33,782 |
| 411.000 SHS MARVELL TECH INC | 10,586 | 34,927 |
| 51.000 SHS MASTERCARD INC | 27,522 | 29,115 |
| 112.000 SHS MCDONALDS CORP COM | 34,059 | 34,231 |
| 186.000 SHS MERCK AND CO INC SHS | 13,015 | 19,578 |
| 128.000 SHS META PLATFORMS INC CLASS A COMMON STOCK | 60,249 | 84,492 |
| 475.000 SHS MICROSOFT CORP | 66,555 | 229,720 |
| 325.000 SHS MORGAN STANLEY | 12,121 | 57,697 |
| 358.000 SHS NEXTERA ENERGY INC SHS | 28,999 | 28,740 |
| 1553.000 SHS NVDIA | 12,167 | 289,635 |
| 153.000 SHS PALANTIR TECHNOLOGIES INC REG SHS CL A | 29,640 | 27,196 |
| 308.000 SHS PALO ALTO NETWORKS INC | 11,185 | 56,734 |
| 159.000 SHS PROCTER & GAMBLE CO | 23,612 | 22,786 |
| 178.000 SHS PROLOGIS INC | 14,068 | 22,723 |
| 161.000 SHS QNITY ELECTRONICS INC REG SHS | 11,687 | 13,146 |
| 247.000 SHS RTX CORP | 22,386 | 45,300 |
| 157.000 SHS SALESFORCE INC | 27,582 | 41,591 |
| 151.000 SHS TESLA INC | 38,285 | 67,908 |
| 74.000 SHS THERMO FISHER SCIENTIFIC | 37,416 | 42,879 |
| 205.000 SHS UBER TECHNOLOGIES INC | 16,118 | 16,751 |
| 65.000 SHS UNION PACIFIC CORP | 12,908 | 15,036 |
| 62.000 SHS UNITEDHEALTH GROUP INC | 21,047 | 20,467 |
| 197.000 SHS VISA INC CL A SHS | 27,804 | 69,090 |
| 402.000 SHS WALMART INC | 18,394 | 44,787 |
| 158.000 SHS WASTE MANAGEMENT INC NEW | 25,758 | 34,714 |
| 442.000 SHS WELLS FARGO & CO | 35,449 | 41,194 |
| 172.000 SHS 3M COMPANY | 23,427 | 27,537 |
| 113.000 SHS BECTON DICKERSON CO | 26,690 | 21,930 |
| 5915.189 SHS BLACKROCK MID CAP GROWTH EQUITY PORT CL CLASS K | 198,538 | 215,076 |
| 89.000 SHS CHENIERE ENERGY | 15,096 | 17,301 |
| 322.000 SHS DUPONT DE NEMOURS INC | 8,157 | 12,944 |
| 661.000 SHS FREEPORT-MCMORAN INC | 23,846 | 33,572 |
| 330.000 GENERAL MOTORS CO | 13,447 | 26,836 |
| 92.000 HILTON WORLDWIDE HOLDINGS INC REG | 15,285 | 26,427 |
| 2000.000 SHS ISHARES RUSSELL MIDCAP | 193,906 | 192,540 |
| 10635.431 SHS MFS MID CAP VALUE FUND CL R6 | 198,457 | 332,357 |
| 409.000 MONDELEZ INTERNATIONAL | 20,059 | 22,016 |
| 107.000 SHS PNC FINCL SERVICES GROUP | 22,493 | 22,334 |
| 7638.809 PRINCIPAL MIDCAP FUND CL R6 | 199,354 | 327,781 |
| 139.000 QUANTA SERVICES INC | 19,476 | 58,666 |
| 350.000 SHS SEMPRA | 29,627 | 30,902 |
| 385.000 SHS SYSCO CORPORATION | 30,288 | 28,371 |
| 87.000 SHS VALERO ENERGY CORP NEW | 8,524 | 14,163 |
| 500.000 VANGUARD MIDCAP ETF | 146,034 | 145,110 |
| 325.000 VERTIV HLDG CO | 24,751 | 52,653 |
| 104.000 VISTRA CORP | 12,220 | 16,778 |
| 1600.000 SHS ISHARES TR RUSSELL 2000 | 382,440 | 393,856 |
| 354.000 SHS SPDR SP BIOTECH ETF | 33,265 | 43,163 |
| 44.000 SHS ASML HLDG NV NY REG SHS | 23,535 | 47,074 |
| 353.000 SHS ASTRAZENECA PLC SPND ADR | 27,729 | 32,451 |
| 103.000 SHS EATON CORP PLC | 5,322 | 32,807 |
| 11246.488 SHS HARDING LOEVNER INTL EQUITY PT FD INSTL CL | 223,243 | 305,455 |
| 21090.336 SHS OAKMARK INTL FD CL R6 | 334,531 | 683,116 |
| 10189.229 SHS HARTFORD SCHRODERS EMERG MKTS EQUITY FD CL F | 140,000 | 233,741 |
| 131.000 SHS AON PLC/IRELAND A | 42,110 | 46,227 |
| 520.000 SHS CRH PLC | 29,392 | 64,896 |
| 1130.000 SHS MEDTRONIC, PLC ADR | 96,359 | 108,548 |
| 128.000 SHS TRANE TECHNOLOGIES PUBLIC LIMITED CO | 3,966 | 49,818 |
| 74.000 SHS SPOTIFY TECHNOLOGY SA | 42,877 | 42,973 |
| 1290.000 SHS AT&T | 21,403 | 32,044 |
| 1237.000 SHS ALPHABET INC | 59,837 | 415,351 |
| 1401.000 SHS AMAZON COM INC | 107,132 | 323,379 |
| 370.000 SHS AMERICAN INTERNATION GROUP INC | 9,253 | 31,654 |
| 331.000 SHS AMETEK INC NEW | 58,462 | 67,958 |
| 1428.000 SHS APPLE INC | 119,824 | 388,216 |
| 191.000 SHS APPLIED MATERIALS INC | 26,015 | 49,085 |
| 318.000 SHS ASSURANT INC | 67,735 | 76,590 |
| 76.000 SHS AXON ENTERPRISE INC | 44,514 | 43,163 |
| 1980.000 SHS BANK OF AMERICA CORPORATION | 74,850 | 108,900 |
| 810.000 SHS BENTLEY SYSTEMS INC | 37,508 | 30,914 |
| 306.000 SHS BERKSHIRE HATHAWAY INC DEL CL B | 106,343 | 153,811 |
| 630.000 SHS BRISTOL-MYERS SQUIBB COMPANY | 34,148 | 33,982 |
| 481.000 SHS BROADCOM INC | 125,236 | 166,474 |
| 158.000 SHS CME GROUP INC | 27,833 | 43,147 |
| 1370.000 SHS C S X CORP | 43,663 | 49,663 |
| 204.000 SHS CAPTIAL ONE FINANCIAL CORPORATION | 36,505 | 49,441 |
| 68.000 SHS CASEYS GENERAL STORES INC | 38,082 | 37,584 |
| 1270.000 SHS CHEWY, INC. | 23,059 | 41,974 |
| 1540.000 SHS CISCO SYSTEMS INC | 80,201 | 118,626 |
| 530.000 SHS COMERICA INC | 35,953 | 46,073 |
| 197.000 SHS CONSTELLATION ENERGY | 21,972 | 69,594 |
| 600.000 SHS COSTAR GROUP INC | 49,357 | 40,344 |
| 69.000 SHS CUMMINS INC | 29,482 | 35,221 |
| 550.000 SHS DELTA AIR LINES INC | 33,162 | 38,170 |
| 288.000 SHS DIAMONDBACK ENERGY INC | 41,028 | 43,295 |
| 640.000 SHS THE WALT DISNEY COMPANY | 72,366 | 72,813 |
| 560.000 SHS DOLBY LABORATORIES INC CL A | 43,974 | 35,963 |
| 910.000 SHS DOMINION RES INC VA NEW | 44,260 | 53,317 |
| 255.000 SHS DOVER CORP | 44,620 | 49,786 |
| 1100.000 SHS E Q T CORPORATION | 37,069 | 58,960 |
| 374.000 SHS EMERSON ELECTRIC CO | 50,326 | 49,637 |
| 734.000 SHS EXXON MOBIL CORP | 84,067 | 88,330 |
| 217.000 SHS META PLATFORMS INC | 151,761 | 143,240 |
| 1860.000 SHS FIRST HORIZON NATIONAL CORP | 28,103 | 44,454 |
| 2850.000 SHS FORD MOTOR COMPANY | 30,952 | 37,392 |
| 1340.000 SHS FREEPORT MCMORAN COPPER & GOLD INC | 59,766 | 68,059 |
| 53.000 SHS GE VERNOVA LLC | 9,309 | 34,639 |
| 630.000 SHS GILEAD SCIENCES INC | 63,781 | 77,326 |
| 142.000 SHS GOLDMAN SACHS GROUP INC | 59,124 | 124,818 |
| 433.000 SHS HOWMET AEROSPACE INC | 28,541 | 88,774 |
| 233.000 SHS HUBBELL INC COM | 88,196 | 103,478 |
| 89.000 SHS HUBSPOT INC | 47,337 | 35,716 |
| 270.000 SHS HUMANA INC | 72,316 | 69,155 |
| 49.000 SHS IDEXX LABS INC | 25,505 | 33,150 |
| 315.000 SHS ILLUMINA INC | 47,382 | 41,315 |
| 890.000 SHS INTERNATIONAL PAPER CO | 41,632 | 35,057 |
| 66.000 SHS INTUITIVE SURGICAL INC | 24,687 | 37,380 |
| 413.000 SHS JP MORGAN CHASE & CO | 40,911 | 133,077 |
| 684.000 SHS JOHNSON & JOHNSON | 111,733 | 141,554 |
| 307.000 SHS HARRIS CORPORATION | 66,349 | 90,126 |
| 990.000 SHS LAS VEGAS SANDS CORP | 34,124 | 64,439 |
| 770.000 SHS ESTEE LAUDER COMPANIES CLASS A | 71,268 | 80,634 |
| 185.000 SHS MARATHON PETROLEUM CORP | 27,544 | 30,087 |
| 78.000 SHS MASTERCARD INC | 43,253 | 44,529 |
| 989.000 SHS MICROSOFT CORPORATION | 117,403 | 478,300 |
| 560.000 SHS NEFLIX COM INC | 28,067 | 52,506 |
| 490.000 SHS NEWMONT MINING CORP | 22,004 | 48,927 |
| 3445.000 SHS NVIDIA CORP | 92,869 | 642,493 |
| 1120.000 SHS OLD REPUBLIC INTL CORP | 50,743 | 51,117 |
| 620.000 SHS OMNICOM GROUP INC | 58,844 | 50,065 |
| 1580.000 SHS PFIZER INC | 41,570 | 39,342 |
| 261.000 SHS PHILLIPS 66 | 41,027 | 33,679 |
| 249.000 SHS REPLIGEN CORP | 38,849 | 40,801 |
| 350.000 SHS SCHWAB CHARLES CORP NEW | 25,830 | 34,969 |
| 325.000 SHS SERVICENOW INC | 65,306 | 49,787 |
| 220.000 SHS SHOPIFY INC | 22,674 | 35,413 |
| 170.000 SHS SYNOPSYS INC | 70,219 | 79,852 |
| 200.000 SHS TEXAS INTRUSTMENTS INC | 35,906 | 34,698 |
| 209.000 SHS THERMO FISHER SCIENTIFIC INC | 108,927 | 121,105 |
| 154.000 SHS UNITEDHEALTH GROUP INC | 31,321 | 50,837 |
| 530.000 SHS VERALTO CORPORATION | 44,737 | 52,883 |
| 710.000 SHS VOYA FINANCIAL INC | 37,466 | 52,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38363.146 SHS DOUBLELINE TOTAL RETURN BOND | AT COST | 361,292 | 342,199 |
| 725 SHS INVESCO QQQ ETF | AT COST | 160,407 | 445,375 |
| 1515 SHS ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 155,878 | 213,691 |
| 4300 SHS ISHARES RUSSELL MID CAP ETF | AT COST | 388,765 | 413,961 |
| 1950 SHS ISHARES S&P SMALL CAP 600 GROWTH ETF | AT COST | 253,420 | 275,262 |
| 3850 SHS VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 159,171 | 206,976 |
| 270 SHS VANGUARD HEALTH CARE ETF | AT COST | 47,799 | 77,720 |
| 3040 SHS VANGUARD TOTAL STOCK MARKET ETF | AT COST | 650,131 | 1,019,221 |
| 8298.000 SHS ISHARES BARCLAYS AGGREGATE BOND FUND | AT COST | 824,540 | 828,804 |
| 1999.000 SHS ISHARES LEHMAN 1-3 YEAR TREASURY BOND FUND | AT COST | 162,815 | 165,557 |
| 8783.291 SHS ARISTOTLE FLOATING RATE INCOME CLASS I | AT COST | 81,817 | 82,739 |
| 7769.000 SHS HOTCHKIS & WILEY HIGH YIELD FUND | AT COST | 81,965 | 82,740 |
| 1718.000 SHS ISHARES JP MORGAN UDS EMERGING MARKETS BOND FUND | AT COST | 146,601 | 165,409 |
| 702.000 SHS ISHARES S&P 500 INDEX FUND | AT COST | 317,793 | 480,828 |
| 21113.000 SHS IRSHARES TR S&P MIDCAP 400 INDEX FD | AT COST | 1,023,517 | 1,393,458 |
| 3833.634 SHS PRINCIPAL MIDCAP FUND | AT COST | 181,233 | 164,501 |
| 5936.000 SHS FULLERTHALER BEHAVIORAL SMALL-CAP GROWTH FUND | AT COST | 307,629 | 321,672 |
| 2735.000 SHS ISHARES TR S&P SMALLCAP 600 | AT COST | 253,412 | 328,692 |
| 630.000 SHS ALCON INC | AT COST | 56,416 | 49,650 |
| 26582.407 SHS CAUSEWAY INTL VALUE FD INST | AT COST | 505,573 | 624,687 |
| 3504.000 SHS ISHARES MSCI EAFE SMALL CAP INDEX FUND | AT COST | 260,181 | 271,665 |
| 9263.000 ISHARES CORE MSCI EAFE ETF | AT COST | 705,036 | 828,668 |
| 13344.537 SHS G Q G PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 186,509 | 237,533 |
| 8108.000 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 545,630 | 545,020 |
| 1841.000 SHS VANGUARD REAL ESTATE ETF | AT COST | 142,374 | 162,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 208 | 208 | 208 |
| OTHER ADJUSTMENTS - FROM BROKERAGE ACCOUNTS | 9,393 | 9,393 | 9,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 177,411 | 177,411 | 0 | |
| BANK FEES & INVESTMENT EXPENSE | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 9,902 | 9,902 | 0 | |
| FEDERAL EXCISE TAX | 22,038 | 0 | 0 |