| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| annual bookkeeping | 1,825 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Munn Trade Wells Fargo account | 0 | 0 | |
| Pershing investment acct | 0 | 0 | |
| NWL annuity 427 | 0 | 0 | |
| Camelot GoldmanSachs investment acct | 0 | 0 | |
| Charles Schwab #2456 fbo BAG | FMV | 254,483 | 254,483 |
| Knighthead annuity #1351 fbo BAG | FMV | 100,000 | 100,000 |
| Charles Schwab # 6495 fbo BFS | FMV | 69,054 | 69,054 |
| NWL annuity 614 | FMV | 121,971 | 121,971 |
| NWL annuity 399 | FMV | 66,371 | 66,371 |
| American Funds investment acct | FMV | 10,095 | 10,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Ohio annual registration | 200 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| fees pending deposit | 0 | 807 | 807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| grant admin fees | 5,067 | 0 | 0 | 5,067 |
| misc other office expenses | 527 | 0 | 0 | 0 |
| subscription fees - software | 163 | 0 | 0 | 0 |
| storage rental from 2015 - invoiced 2025 when an audit revealed it had never been paid | 80 | 0 | 0 | 0 |
| bank annuity service charges | 64 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| annuity interest credited | 11,897 | 11,897 | 0 |
| scholarship admin fee income5067 | 5,067 | 5,067 | 0 |
| Description | Amount |
|---|---|
| unrealized gain | 4,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| expense paid by Ruby Mountian to be paid back | 0 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| fee pd to fund manager to transfer assets | 279 | 0 | 0 | 0 |
| fee to prepare and file 990 online | 171 | 0 | 0 | 0 |
| fund manager fees | 4,999 | 4,999 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - paid with 2024 filing | 345 | 345 | 0 | 0 |
| foreign taxes paid inside investment accounts | 92 | 0 | 0 | 0 |