| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building | 2016-03-29 | 209,000 | 4,427 | 0 | 15.000000 | 4,427 | 4,427 | 4,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab | 4,616 | 4,616 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Commercial Property | 162,688 | 50,740 | 158,260 | 177,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Kitchen | 13,485 | 13,485 | 13,485 |
| Security Deposit | 1,490 | 1,490 | 1,490 |
| Furniture & Equipment | 7,627 | 7,627 | 7,627 |
| Fence | 5,691 | 5,691 | 5,691 |
| Closing Costs | 13,963 | 13,963 | 13,963 |
| Air Conditioner | 4,595 | 4,595 | 4,595 |
| Kitchen Remodel | 18,541 | 18,541 | 18,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pest Control | 540 | 540 | 540 | 540 |
| Repairs and Maintenance Building | 28,238 | 28,238 | 28,238 | 28,238 |
| Property & Liability Insurance | 3,579 | 3,579 | 3,579 | 3,579 |
| Vehicle Insurance | 180 | 180 | 180 | 180 |
| Security System | 703 | 703 | 703 | 703 |
| Utilities Electric Telephone Cable Water & Garbage | 25,684 | 25,684 | 25,684 | 25,684 |
| Vehicle Expenses Fuel Tolls & Repairs & Maintenance | 3,582 | 3,582 | 3,582 | 3,582 |
| Bank Service Charges | 6 | 6 | 6 | 6 |
| Books Subscriptions & Reference | 149 | 149 | 149 | 149 |
| Music | 2,397 | 2,397 | 2,397 | 2,397 |
| Postage & Printing | 115 | 115 | 115 | 115 |
| Taxes & Licenses | 250 | 250 | 250 | 250 |
| Computer & Website | 2,530 | 2,530 | 2,530 | 2,530 |