| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,800 | 3,400 | 3,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 24,894 | 25,190 |
| COLGATE-PALMOLIVE CO | 25,465 | 25,385 |
| TJX COS INC | 24,642 | 23,496 |
| TOYOTA MOTOR CREDIT CORP | 24,163 | 24,784 |
| UNITEDHEALTH GROUP INC | 24,876 | 24,975 |
| WALMART INC | 24,677 | 25,132 |
| BAIRD AGGREGATE BOND FUNDINSTITUTIONAL | 112,925 | 118,358 |
| PGIM HIGH YIELD FUND CLASS Q | 22,925 | 20,083 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z | 11,794 | 14,168 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | 87,885 | 105,631 |
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF | 236,114 | 383,769 |
| VANGUARD MIDCAP VIPER | 88,900 | 135,823 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS I #521 | 31,369 | 44,351 |
| CISCO SYSTEMS INC | 50,455 | 51,321 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL | 106,101 | 110,855 |
| EMBARK SMALL CAP EQUITY FUND CLASS | 42,000 | 40,550 |
| GOLDMAN SACHS GQG PARTNERS INTERNATIONAL OPPORTUNITIES | 35,238 | 36,156 |
| ISHARES CORE MSCI EAFE ETF | 31,609 | 37,305 |
| ISHARES JP MORGAN USD EMERGING | 32,105 | 32,639 |
| NYLI MACKAY HIGH YIELD CORPORATE | 28,000 | 27,786 |
| DODGE & COX STOCK FUND | 41,500 | 39,628 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 5 | 0 | 5 |
| CLASS ACTION SETTLEMENT | 356 | 0 | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,989 | 16,989 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,715 | 0 | 0 | |
| FOREIGN TAX | 205 | 205 | 0 |