| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,050 | 525 | 525 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC (FORMERLY GOOGLE INC) CL C (400 SHS BOY- 215 SHS EOY) | 16,414 | 67,467 |
| AMAZON.COM INC (490 SHS BOY - 345 SHS EOY) | 34,498 | 69,246 |
| APPLE INC (380 SHS BOY - 305 SHS EOY) | 18,560 | 65,246 |
| HOME DEPOT INC (225 SHS BOY - 200 SHS EOY) | 50,127 | 63,659 |
| IBM CORP (450 SHS BOY - 350 SHS EOY) | 32,899 | 65,166 |
| JOHNSON & JOHNSON (455 SHS BOY - 540 SHS EOY) | 47,636 | 65,189 |
| META PLATFORMS INC.( FORMERLY FACEBOOK INC) (220 SHS BOY - 130 SHS EOY) | 28,627 | 66,009 |
| NEXSTAR MEDIA GROUP (485 SHS BOY - 490 SHS EOY) | 37,010 | 65,991 |
| SONY GROUP CORP (834 SHS BOY - 3710 SHS EOY) | 49,091 | 63,872 |
| T-MOBLIE US INC (475 SHS BOY - 350 SHS EOY) | 58,398 | 68,018 |
| VICI PROPERTIES INC (2370 SHS BOY - 2705 SHS EOY) | 70,305 | 65,660 |
| WALMART INC (470 SHS BOY - 855 SHS EOY) | 35,085 | 64,061 |
| WALT DISNEY CO (780 SHS BOY - 695 SHS EOY) | 45,110 | 67,124 |
| ELI LILLY AND CO | 48,817 | 69,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TR SER 1 (475 SHS BOY - 390 SHS EOY) | AT COST | 91,798 | 181,221 |
| ISHARES BIOTECHNOLOGY ETF (820 SHS BOY - 750 SHS EOY) | AT COST | 76,280 | 100,418 |
| ISHARES CORE S&P 500 ETF (400 SHS BOY - 340 SHS EOY) | AT COST | 108,071 | 181,509 |
| ISHARES CORE S&P MID CAP ETF IV (705 SHS BOY - 3270 SHS EOY) | AT COST | 125,522 | 180,840 |
| ISHARES CORE S&P SMALL CAP ETF IV (1865 SHS BOY - 1765 SHS EOY) | AT COST | 127,589 | 178,467 |
| ISHARES CORE US AGGREGATE BOND ETF (13985 SHS BOY - 17160 SHS EOY) | AT COST | 2,431,068 | 2,446,061 |
| ISHARES IBOXX HIGH YIELD BOND ETF IV (1185 SHS BOY - 1010 SHS EOY) | AT COST | 117,797 | 118,526 |
| ISHARES MSCI CANADA ETF (2370 SHS BOY - 2265 SHS EOY) | AT COST | 87,404 | 136,713 |
| ISHARES MSCI EUROZONE ETF IV (11865 SHS BOY - 12515 SHS EOY) | AT COST | 360,517 | 496,775 |
| ISHARES MSCI JAPAN ETF (3325 SHS BOY - 1375 SHS EOY) | AT COST | 210,795 | 223,650 |
| ISHARES MSCI PACIFIC EX JAPAN ETF IV (1015 SHS BOY - 4125 SHS EOY) | AT COST | 75,067 | 87,313 |
| ISHARES MSCI UTD KINGDOM ETF (2555 SHS BOY - 2685 SHS EOY) | AT COST | 35,885 | 46,179 |
| ISHARES RUSSELL 1000 GROWTH ETF IV (1605 SHS BOY - 615 SHS EOY) | AT COST | 422,048 | 466,201 |
| SELECT SECTOR HEALTH CARE SPDR ETF (760 SHS BOY - 720 SHS EOY) | AT COST | 86,457 | 100,620 |
| SPDR S&P 500 ETF (980 SHS BOY - 890 SHS EOY) | AT COST | 463,257 | 463,706 |
| VANGUARD FTSE EMERGING MARKETS ETF IV (10295 SHS BOY - 10225 SHS EOY) | AT COST | 626,676 | 721,459 |
| ISHARES 20 PLS YEAR TREASURY BND ETF (0 SHS BOY - 235 SHS EOY) | AT COST | 38,270 | 37,915 |
| ISHARES 1-3 YEAR TREASRY | AT COST | 5,808 | 5,797 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRISTOL ASSOCIATES LLLP | 52,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,106 | 42,106 | 0 | |
| ANNUAL FILING FEES | 61 | 0 | 61 | |
| MISCELLANEOUS EXPENSES | 95 | 48 | 47 | |
| BRISTOL ASSOCIATES K-1 | 43 | 43 | 0 | |
| BANK FEES | 80 | 40 | 40 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARLES SCHWAB - CASH SHORT | 99,380 | 29,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,334 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 5,015 | 5,015 | 0 |