| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,807 | 4,904 | 4,903 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES Incorporated MSCIEM Asia ERF (EEMA) | 12,213 | 14,197 |
| ISHARES TR EXPND TEC SC ETF (IGM) | 5,815 | 6,329 |
| ISHARES TR ISHARES (IBB) | 6,150 | 6,244 |
| ISHARES TR CORE S&O SCP ETF (IJR) | 9,601 | 9,855 |
| IShares TR Core MSCI Euro (IEUR) | 3,733 | 4,969 |
| SPDR Health Care Select (XLV) | 14,631 | 16,564 |
| SPDR Consumer Staples select Sector (XLP) | 12,440 | 12,740 |
| SPDR Consumer Discretionary Select Sector Fund (XLY) | 4,099 | 6,448 |
| SPDR FINANCIAL SELECT (XLF) | 22,146 | 25,851 |
| SPDR Technology Select Sector Fund (XLK) | 14,272 | 27,066 |
| SPDR Communication Services Select Sector Fund (XLC) | 11,655 | 19,424 |
| SPDR UTILITIES SELECT SECTOR FUND (XLU) | 5,724 | 5,977 |
| Vanguard FTSE All-World Ex-US ETF (VEU) | 18,899 | 24,348 |
| Vanguard FTSE Pacific ETF (VPL) | 10,761 | 14,193 |
| AT&T INC NTS | 4,139 | 4,147 |
| Amphenol Corporation | 4,155 | 4,160 |
| AON North America Inc | 4,071 | 4,115 |
| Gallagher AJ & CO NTS ISIN | 4,111 | 4,160 |
| B.A.T. Capital Corporation MTN | 4,053 | 4,326 |
| B.A.T. Capital Corporation MTN 6.4210% | 3,974 | 4,414 |
| THE BANK OF NEW YORK | 4,108 | 4,078 |
| Becton, Dickinson and Company | 4,423 | 3,983 |
| CENCORA INC | 3,001 | 3,067 |
| CONSTELLATION ENERGY | 4,263 | 4,336 |
| Dominion Resources Inc | 2,928 | 2,977 |
| Duke Energy Corp | 4,016 | 3,987 |
| Elevance Health Incorporated | 2,990 | 3,060 |
| HCA INC. NTS | 3,991 | 3,986 |
| JPMorgan Chase & Co | 4,008 | 4,156 |
| LEIDOS INC NTS ISIN | 4,000 | 4,160 |
| Lockheed Martin Corporation | 1,980 | 2,000 |
| Marsh & Mclennan | 3,953 | 4,040 |
| Nextera Energy Capital Holdings Inc Debenture | 3,748 | 3,976 |
| Northwest Pipeline Group | 4,427 | 3,997 |
| QUANTA SERVICES, INC. | 3,989 | 4,048 |
| Quest Diagnostics | 3,118 | 3,321 |
| RTX CORP. NTS ISIN | 4,059 | 4,055 |
| REPUBLIC SERVICES, INC. | 3,993 | 4,128 |
| Roper Technologies INC | 3,982 | 4,038 |
| State Street Corporation | 4,003 | 4,189 |
| T-MOBILE USA, INC. | 3,994 | 4,086 |
| Trinity Acquisition PLC - 4.4% | 3,037 | 3,001 |
| CNH Equip TR 2022-A A-3 | 750 | 775 |
| Freddie Mac Group #G18572 - 3% | 2,343 | 2,425 |
| Freddie Mac Group G18577- 2.5% | 861 | 813 |
| Freddie Mac Group G18582 - 3% | 1,186 | 1,112 |
| Freddie Mac Group SB8189 - 4% | 5,663 | 5,784 |
| Freddie Mac Group SB8173 - 4% | 1,758 | 1,719 |
| Freddie Mac Group SB0862 - 5% | 4,139 | 4,266 |
| Freddie Mac Group SB8273 - 5.5% | 2,022 | 2,068 |
| FREDDIE MAC GROUP SB8260 - 5% | 4,167 | 4,218 |
| FREDDIE MAC GROUP SB8283 6.0000% | 1,472 | 1,501 |
| FREDDIE MAC GROUP SB8304 5.5000% | 3,001 | 3,032 |
| FREDDIE MAC GROUP SB8380 6.0000% | 3,166 | 3,199 |
| FREDDIE MAC GROUP RB5378 5.0000% | 3,988 | 4,004 |
| FHLMC Remic Series K-066 | 540 | 527 |
| FHLMC Remic Series K-532 | 3,977 | 4,034 |
| FHLMC Remic Series K-539 | 4,000 | 4,061 |
| FHLMC Remic Series K-540 | 5,000 | 5,088 |
| FHLMC Remic Series K-543 | 4,000 | 4,042 |
| FHLMC REMIC SERIES K-531 | 4,018 | 4,085 |
| Fannie Mae Pool #AL6777 | 614 | 566 |
| Fannie Mae Pool #AL9554 | 3,227 | 3,255 |
| Fannie Mae Pool #AS0508 | 1,467 | 1,416 |
| Fannie Mae Pool #AS8438 | 2,590 | 2,532 |
| Fannie Mae Pool #AY5652 | 1,474 | 1,450 |
| Fannie Mae Pool #CA3163 | 458 | 420 |
| Fannie Mae Pool #FA2902 | 3,967 | 3,961 |
| Fannie Mae Pool #MA0908 | 1,924 | 1,858 |
| Fannie Mae Pool #MA1584 | 1,206 | 1,111 |
| Fannie Mae Pool #MA2914 | 1,658 | 1,526 |
| Fannie Mae Pool #MA3221 | 586 | 566 |
| Fannie Mae Pool #MA3279 | 626 | 603 |
| Fannie Mae Pool #FS2996 | 2,768 | 2,752 |
| FANNIE MAE POOL #MA5268 | 1,864 | 1,892 |
| FANNIE MAE POOL #MA5300 | 2,232 | 2,271 |
| FANNIE MAE POOL #MA5330 | 2,411 | 2,448 |
| FANNIE MAE POOL #MA5392 | 1,991 | 2,036 |
| Fannie Mae Pool #MA4992 | 2,125 | 2,185 |
| Fannie Mae Pool #MA5042 | 2,574 | 2,586 |
| Fannie Mae Pool #MA5092 | 2,481 | 2,531 |
| Fannie Mae Pool #MA5110 | 4,698 | 4,917 |
| Fannie Mae Pool #MA5111 | 2,147 | 2,214 |
| Fannie Mae Pool #MA5168 | 2,410 | 2,504 |
| Fannie Mae Pool #MA5169 | 4,605 | 4,738 |
| Fannie Mae Pool #MA5201 | 3,339 | 3,488 |
| FANNIE MAE POOL #MA5507 | 2,944 | 2,940 |
| FANNIE MAE POOL #MA5772 | 3,484 | 3,515 |
| Ford Credit Auto 2023-C A-3 | 2,166 | 2,188 |
| FORD CREDIT FLOORPL 2025-1 A-1 | 3,999 | 4,066 |
| GM Financial Consumer 2023-4-A-3 | 4,963 | 4,990 |
| Hyundai Auto Rec TR 2023-C-A-3 | 2,335 | 2,359 |
| Verizon Master TR | 3,999 | 4,069 |
| VERIZON MASTER TRUST | 4,000 | 4,024 |
| Mercedes Benz Auto Rece 2023-2-A-3 | 2,695 | 2,731 |
| World Omni Auto 2023-D-A-3 | 2,328 | 2,357 |
| AMPLIFY CWP ENHANCED DIVIDEND | 71,951 | 94,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs (ABT) | 4,996 | 5,638 |
| ABBVIE INCORPORATED (ABBV) | 4,536 | 7,083 |
| Apple Incorporated (AAPL) | 7,676 | 22,836 |
| American WTR WKS Company | 6,082 | 5,612 |
| AMPHENOL CORPORATION | 7,575 | 14,055 |
| Atmos Energy Corporation (ATO) | 5,909 | 10,561 |
| Automatic Data Processing Incorporated (ADP) | 4,107 | 6,688 |
| Broadridge Finl Solutions Incorporated (BR) | 3,605 | 6,918 |
| CME Group Incorporated (CME) | 6,940 | 7,100 |
| Caseys General STores Incorporated (CASY) | 3,424 | 11,607 |
| Cintas Corporation (CTAS) | 4,685 | 6,394 |
| Corteva Incorporated (CTVA) | 7,850 | 8,312 |
| Costco Wholesale Corporation New (COST) | 2,886 | 6,899 |
| EOG RES INCORPORATED (EOG) | 4,486 | 4,410 |
| Exxon Mobil Corporation (XOM) | 3,833 | 8,905 |
| Fastenal Company (FAST) | 3,815 | 6,461 |
| Gallagher Arthur J & Company (AJG) | 5,628 | 8,281 |
| Henry Jack & Assoc Incorporated (JKHY) | 4,347 | 5,109 |
| Home Depot Incorporated (HD) | 2,567 | 3,441 |
| Illinois Tool Wks Incorporated (ITW) | 4,469 | 6,404 |
| Intuit (INTU) | 3,755 | 7,287 |
| Mastercard Incorporated Class A (MA) | 4,139 | 7,992 |
| McCormick & Company Incorporated Com Non VTG (MKC) | 6,408 | 5,653 |
| McDonalds Corporation (MCD) | 4,336 | 7,335 |
| Merck & Company Incorporated (MRK) | 4,088 | 5,579 |
| MICROSOFT CORPORATION (MFST) | 11,018 | 15,476 |
| MONDELEZ INTERNATIONAL INCORPORATED CLASS A (MDLZ) | 5,672 | 4,468 |
| MOTOROLA SOLUTIONS INC (MDLZ) | 6,577 | 7,283 |
| Nasdaq Incorporated (NDAQ) | 3,177 | 8,159 |
| Procter and Gamble Company (PG) | 7,600 | 6,449 |
| Qualcomm Incorporated (QCOME) | 3,828 | 6,500 |
| Republic SVCS Incorporated (RSG) | 3,458 | 8,053 |
| S&P Global Incorporated (SPGI) | 5,136 | 8,361 |
| Sherwin Williams Company (SHW) | 3,925 | 6,481 |
| Snap On Incorporated (SNA) | 2,973 | 7,581 |
| Stryker Corporation (SYK) | 4,487 | 8,435 |
| T-MOBILE US INCORPORATED (TMUS) | 6,417 | 7,919 |
| Texas Instrs Incorporated (TXN) | 6,014 | 5,725 |
| Thomson Reuters Corportation (TRI) | 9,539 | 7,386 |
| Tractor Supply Company (TSCO) | 2,789 | 6,501 |
| Verizon Communication Incorporated (VZ) | 7,589 | 6,476 |
| Verisk Analytics | 5,731 | 5,816 |
| WEC Energy Group Incorporated (WEC) | 6,519 | 7,699 |
| WALMART INCORPORATED (WMT) | 4,236 | 6,907 |
| Watsco Incorporated (WSO) | 4,618 | 6,402 |
| ZOETIS INCORPORATED (ZTS) | 6,425 | 4,152 |
| Accenture PLC Ireland SHS Class A (Ireland) (ACN) | 4,446 | 5,903 |
| Steris PLC SHS USD (Ireland) (STE) | 4,269 | 6,592 |
| Equinix Incorpation REIT (EQIX) | 5,756 | 5,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 140 | 0 | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accrued Interest Expense | 1,600 | 1,600 | 0 | |
| Secretary of State Fee | 150 | 0 | 150 | |
| Department of Business Services Fee | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| Timing Difference Adjustment | 2,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 10,084 | 10,084 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 142 | 142 | 0 | |
| IL Filling Fee | 15 | 0 | 15 | |
| Federal Taxes | 976 | 0 | 0 |