| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 1,402,503 | 1,887,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 54,625 | 54,625 | 208,000 |
| OIL & GAS INTEREST | 1 | 1 | 269,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 338 | 338 | 0 | |
| Rent and Royalty Expense | 188,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,600 | 7,600 | |
| SECTION 897 CAPITAL GAIN | 10 | 10 | |
| Royalty Income | 1,624,383 | 1,624,383 | 1,624,383 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 6,738 |
| ROC ADJUSTMENT | 317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,437 | 2,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 2,886 | 2,886 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,795 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 359 | 359 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |