| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | 708,750 | S/L | 40.0000 | 47,250 | 47,250 | ||
| FRONT SIGN | 2019-03-01 | 25,138 | 14,664 | S/L | 10.0000 | 2,514 | 2,514 | ||
| A/C UNIT | 2023-06-27 | 98,975 | 7,423 | S/L | 20.0000 | 4,949 | 4,949 | ||
| ROOFING | 2019-07-01 | 41,010 | 11,278 | S/L | 20.0000 | 2,050 | 2,050 | ||
| HVAC | 2020-08-01 | 27,896 | 6,160 | S/L | 20.0000 | 1,395 | 1,395 | ||
| STORAGE BUILDING | 2015-09-15 | 55,652 | 12,985 | S/L | 40.0000 | 1,392 | 1,392 | ||
| MEMORIAL GARDEN | 2015-01-01 | 4,829 | 3,219 | S/L | 15.0000 | 322 | 322 | ||
| MEMORIAL GARDEN | 2016-08-05 | 4,335 | 2,432 | S/L | 15.0000 | 289 | 289 | ||
| LAUNDRY ROOM FLOORING | 2019-05-28 | 5,000 | 1,396 | S/L | 20.0000 | 250 | 250 | ||
| INJECTOR SYSTEM | 2016-09-30 | 1,350 | 1,114 | S/L | 10.0000 | 135 | 135 | ||
| A/C FENCING | 2016-08-05 | 1,000 | 842 | S/L | 10.0000 | 100 | 100 | ||
| SIDING | 2021-09-30 | 1,401 | 228 | S/L | 20.0000 | 70 | 70 | ||
| FENCING | 2003-08-02 | 6,632 | 6,632 | S/L | 10.0000 | ||||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 19,227 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 4,223 | S/L | 10.0000 | ||||
| WATER HEATER | 2008-07-01 | 24,800 | 24,800 | S/L | 10.0000 | ||||
| COMPRESSORS FOR A/C1 | 2008-10-30 | 4,128 | 4,128 | S/L | 10.0000 | ||||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 635 | S/L | 10.0000 | ||||
| LAND | 2009-12-31 | 110,000 | |||||||
| SHELTER INSULLATION | 2011-04-01 | 15,000 | 15,000 | S/L | 10.0000 | ||||
| LAND - 7595 W 48TH ST GARAGE | 2017-11-30 | 40,430 | |||||||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 12,455 | S/L | 15.0000 | ||||
| GENERATOR | 2024-10-17 | 21,635 | 180 | S/L | 20.0000 | 1,082 | 1,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVERNMNET CASH RESERVES | 159 | 159 |
| MFS NEW DISCOVERY VALUE FUND | 26,550 | 26,550 |
| EMERALD GROWTH INSTITUTIONAL | 35,840 | 35,840 |
| MFS VALUE FUND CL I | 56,496 | 56,496 |
| HARDING LOEVNER INL EQUITY PORT INV | 61,877 | 61,877 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 67,712 | 67,712 |
| VANGUARD SHORT TERM INFLTN PROT SEC | 98,435 | 98,435 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 213,657 | 213,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,265,321 | 919,569 | 1,345,752 | 2,000 |
| BUILDING IMPROVEMENTS | 172,650 | |||
| LAND IMPROVEMENTS | 25,650 | |||
| FENCING | 19,550 | |||
| LAND | 150,430 | 150,430 | 160,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,288 | 7,288 | 7,288 | |
| OTHER MISC EXPENSES | 28 | 28 | 28 | |
| MAINTENACE AND REPAIRS | 1,899 | 1,899 | 1,899 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 31,414 |
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 5,613 | |
| ACCRUED PAYROLL TAXES | 359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,500 | 1,500 | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | 576 | 576 |