| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPS | 808,869 | 789,986 |
| DOUBLELINE LOW DURATION BOND I | 250,000 | 249,207 |
| ISHARES MSCI WORLD ETF | 1,564,833 | 2,285,157 |
| JPMORGAN INCOME ETF | 209,259 | 208,259 |
| PIMCO MULTISECTOR BOND | 200,000 | 198,072 |
| SCHWAB US DIVIDEND | 172,622 | 192,284 |
| VANGUARD DIVIDEND | 110,195 | 157,802 |
| VANGUARD SHORT TERM COR | 250,009 | 248,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 280 | 0 | 280 | |
| INSURANCE | 1,116 | 0 | 1,116 | |
| MISCELLANEOUS EXPENSES | 214 | 0 | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,617 | 13,617 | 0 | |
| MANAGEMENT FEES | 12,000 | 6,000 | 6,000 | |
| PHILANTHROPIC CONSULTING | 52,000 | 0 | 52,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,704 | 0 | 0 | |
| OTHER TAXES | 292 | 0 | 0 |