| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,950 | 1,560 | 390 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILING - 160 ACRES | 24,000 | 24,000 | 0 | |
| FARMLAND | 375,500 | 0 | 375,500 | |
| FARM OUTBUILDINGS | 5,000 | 5,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEARTLAND BANK FIXED INCOME | AT COST | 259,670 | 266,155 |
| HEARTLAND BANK EQUITIES | AT COST | 226,876 | 299,421 |
| HEARTLAND BANK ALTERNATIVE INV | AT COST | 65,280 | 73,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 579 | 577 | 577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG990-IL FEE | 30 | 0 | 30 | |
| SEED | 8,239 | 8,239 | 0 | |
| FERTILIZER | 14,239 | 14,239 | 0 | |
| LIME | 302 | 302 | 0 | |
| HERBICIDE | 1,771 | 1,771 | 0 | |
| INSECTICIDE | 105 | 105 | 0 | |
| FUNGICIDE | 542 | 542 | 0 | |
| SOIL TEST | 269 | 269 | 0 | |
| GRAIN CHECK OFF | 249 | 249 | 0 | |
| GRAIN DRYING | 2,486 | 2,486 | 0 | |
| GRAIN STORAGE | 2,292 | 2,292 | 0 | |
| REAL ESTATE TAXES | 12,877 | 12,877 | 0 | |
| FARM MANAGEMENT FEE | 5,466 | 5,466 | 0 | |
| INSURANCE | 2,792 | 2,792 | 0 | |
| DUES & SUBSCRIPTIONS | 56 | 56 | 0 | |
| LEGAL & ACCOUNTING | 720 | 720 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES PAID IN CY | 527 | 0 | 0 |