| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE INDEX | 187,354 | 187,354 |
| VANGUARD FTSE ALL WORLD INDEX | 97,835 | 97,835 |
| VANGUARD TOTAL STOCK MKT ETF | 482,789 | 482,789 |
| ISHARES CORE U.S. AGGREGATE | 280,763 | 280,763 |
| CALAMOS MARKET NEUTRAL INCOME | 36,354 | 36,354 |
| DIAMOND HILL LONG SHORT I | 95,596 | 95,596 |
| DFA COMMODITY STRATEGY | 10,326 | 10,326 |
| S&P DEPOSITORY RECEIPTS | 118,654 | 118,654 |
| VANGUARD ST INFLATION PROTECT | 14,739 | 14,739 |
| ISHARES IBOXX INV GR CORP BOND | 15,427 | 15,427 |
| WCM FOCUSED INTL GROWTH FUND | 284,313 | 284,313 |
| ISHARES RUSSELL 1000 | 54,057 | 54,057 |
| VANGUARD MID-CAP | 189,815 | 189,815 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 135,212 |
| OTHER DECREASES | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 | ||
| BANK FEES | 28 | 28 |
| Description | Amount |
|---|---|
| APPRECIATION ON GIFTED STOCK | 182,894 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST FEES | 512 | 512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 946 | |||
| FOREIGN TAX WITHHOLDING | 824 | 824 |