| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 1998-10-07 | 2,200 | 1,478 | S/L | 39.0000 | 57 | |||
| BOTTLING WORKS LAND | 1998-03-27 | 196,580 | |||||||
| BOTTLING WORKS BUILDING | 1998-03-27 | 131,430 | 90,148 | S/L | 39.0000 | 3,370 | |||
| CHAIRS AND TABLES | 2002-10-23 | 17,660 | 17,660 | 200DB | 7.0000 | ||||
| ELECTRIC/HVAC | 2003-11-10 | 76,990 | 41,785 | S/L | 39.0000 | 1,974 | |||
| ROOF | 2003-07-10 | 23,960 | 13,208 | S/L | 39.0000 | 615 | |||
| PAVING | 2003-10-08 | 23,000 | 12,532 | S/L | 39.0000 | 590 | |||
| LIGHTING | 2003-12-15 | 1,569 | 848 | S/L | 39.0000 | 40 | |||
| BANQUET TABLES (4) | 2004-01-20 | 674 | 674 | 200DB | 7.0000 | ||||
| SOUND SYSTEM | 2004-04-12 | 10,299 | 10,299 | 200DB | 5.0000 | ||||
| ACOUSTIC IMPROVEMENTS | 2004-07-29 | 13,248 | 6,936 | S/L | 39.0000 | 339 | |||
| DIGITAL PROJECTOR | 2004-04-12 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| ARCHITECT FEES | 2004-07-01 | 20,000 | 10,512 | S/L | 39.0000 | 513 | |||
| OVERHEAD PROJECTOR AND S | 2005-02-01 | 374 | 374 | 200DB | 7.0000 | ||||
| LIGHTING EQUIPMENT | 2005-04-25 | 2,668 | 2,668 | 200DB | 5.0000 | ||||
| 16 CHANNEL AUDIO MIXER | 2006-02-09 | 150 | 150 | 200DB | 5.0000 | ||||
| ROOM DIVIDER | 2006-07-10 | 325 | 325 | 200DB | 5.0000 | ||||
| PARKING LOT EXTENSION | 2006-04-18 | 9,106 | 4,364 | 150DB | 39.0000 | 233 | |||
| CONCRETE WALK AND PATIOS | 2006-06-26 | 4,050 | 1,923 | 150DB | 39.0000 | 104 | |||
| PARKING LOT PAVING | 2006-12-29 | 9,500 | 4,390 | 150DB | 39.0000 | 243 | |||
| WALL AND SIGN | 2006-12-28 | 9,808 | 4,527 | S/L | 39.0000 | 251 | |||
| BUILDING RENOVATIONS | 2006-09-30 | 476,663 | 223,054 | S/L | 39.0000 | 12,222 | |||
| BUILDING RENOVATIONS | 2007-03-20 | 3,140 | 1,429 | S/L | 39.0000 | 81 | |||
| FLAG POLE | 2008-01-14 | 1,071 | 1,071 | 150DB | 15.0000 | ||||
| DESK WORK STATIONS | 2008-09-10 | 899 | 899 | 200DB | 7.0000 | ||||
| ROOF ENGINEER FEES | 2008-10-06 | 630 | 254 | S/L | 39.0000 | 16 | |||
| RENOVATIONS | 2009-11-30 | 228,752 | 87,230 | S/L | 39.0000 | 5,865 | |||
| RENOVATIONS | 2010-11-19 | 10,454 | 3,725 | S/L | 39.0000 | 268 | |||
| CREDIT CARD MACHINE | 2011-07-21 | 326 | 326 | 200DB | 5.0000 | ||||
| FINAL ROOF PAYMENT | 2011-10-13 | 563 | 188 | S/L | 39.0000 | 14 | |||
| WALL REINFORCEMENT | 2013-02-27 | 6,411 | 1,924 | S/L | 39.0000 | 164 | |||
| INSULATED WALLS AND ENC | 2014-03-31 | 19,645 | 5,363 | S/L | 39.0000 | 504 | |||
| GUTTERING AND ROOF REPAIR | 2014-04-20 | 1,061 | 287 | S/L | 39.0000 | 28 | |||
| CEILING INSUALTION (AUDITORIUM) | 2014-06-09 | 2,450 | 654 | S/L | 39.0000 | 62 | |||
| CARPETING | 2014-08-08 | 5,226 | 5,226 | S/L | 7.0000 | ||||
| DRAIN PIPE FOR ROOF | 2014-11-13 | 1,472 | 377 | S/L | 39.0000 | 38 | |||
| 10 TON HVAC UNIT | 2014-05-09 | 17,127 | 17,127 | S/L | 10.0000 | ||||
| FLOORING | 2015-11-17 | 5,375 | 5,375 | S/L | 7.0000 | ||||
| FRONT ROOM - DRYWALL | 2017-05-10 | 5,533 | 1,088 | S/L | 39.0000 | 142 | |||
| TABLES | 2019-03-04 | 4,530 | 4,530 | S/L | 5.0000 | ||||
| ROOF REPLACEMENT | 2020-01-22 | 36,000 | 4,577 | S/L | 39.0000 | 923 | |||
| REFRIGERATOR | 2022-12-06 | 3,550 | 1,479 | S/L | 5.0000 | 710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,189,389 | 621,850 | 567,539 | ||
| 196,580 | 196,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP | 8,344 | 8,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 3,200 | 3,200 | ||
| POSTAGE | ||||
| DEPOSIT BOX RENTAL | 20 | 20 | ||
| TELEPHONE AND INTERNET | 1,481 | 1,481 | ||
| REPAIRS AND MAINT. | 3,965 | 3,695 | ||
| UTILITIES | 8,639 | 8,639 | ||
| INSURANCE | 4,250 | 4,250 | ||
| TRASH REMOVAL | 1,401 | 1,401 | ||
| SUPPLIES | 485 | 485 | ||
| FIRE ALARMS | 460 | 460 | ||
| MISCELLANEOUS | 141 | 141 | ||
| WEBSITE | 1,402 | 1,402 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR ANDERSON |
15,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 1,215 | 1,215 | ||
| TAXES | 963 | 213 |