| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,025 | 2,512 | 2,513 | 2,512 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aristotle Floating Rate Income Fund Cl I | 20,000 | 19,979 |
| Hotchkis And Wiley High Yield Fund | 40,000 | 42,249 |
| Doubleline Core Fixed Income Fund | 150,000 | 152,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc | 1,667 | 2,484 |
| Apple Inc | 9,947 | 29,905 |
| BNY Mellon Intl Stock Fund | 10,247 | 18,487 |
| Amazon. Com Inc | 7,796 | 24,467 |
| Alphabet, Inc | 4,270 | 31,613 |
| GQG Partners Emerging Markets Equity Fund | 9,675 | 14,186 |
| Voya Financial Inc | 2,273 | 3,725 |
| Bank of America Corp | 5,670 | 8,250 |
| Microsoft Corp | 8,086 | 35,788 |
| Unitedhealth Group Inc | 1,765 | 3,301 |
| Ishares TR S & P Small Cap 600 | 9,194 | 16,585 |
| JP Morgan Chase & Co | 3,168 | 10,311 |
| Trane Technologies Public Limited Co | 249 | 3,892 |
| American International Group | 758 | 2,567 |
| CME Group Inc | 2,094 | 3,277 |
| Las Vegas Sands Corp | 2,763 | 5,207 |
| Ishares Trust S&P Midcap 400 Index Fd | 65,475 | 74,580 |
| Fuller & Thaler Behavioral Small Cap Equity Fund | 39,815 | 56,427 |
| Ishares MSCI EAFE Index Fd | 11,576 | 16,805 |
| CRH PLC | 2,239 | 4,992 |
| Applied Materials Inc | 2,043 | 3,855 |
| Assurant Inc | 5,110 | 5,780 |
| Berkshire Hathaway Inc Del Cl B | 8,000 | 11,561 |
| Chewy Inc | 1,816 | 3,305 |
| Cisco Systems Inc | 6,258 | 9,244 |
| Constellation Energy | 1,673 | 5,299 |
| Costar Group Inc | 4,126 | 3,362 |
| Dominion Res Inc VA New | 3,406 | 4,101 |
| Freeport McMoran Copper & Gold Inc | 4,432 | 5,079 |
| Hubspot Inc | 3,723 | 2,809 |
| Illumina Inc | 3,371 | 2,886 |
| Intuitive Surgical Inc | 1,870 | 2,832 |
| Marathon Petroleum Corp | 2,084 | 2,277 |
| Netflix Com Inc | 1,762 | 3,750 |
| Newmont Mining Corp | 1,796 | 3,994 |
| Nvidia Corp | 7,124 | 48,677 |
| Repligen Corp | 2,990 | 3,113 |
| Veralto Corporation | 3,901 | 4,590 |
| Powershares S&P 500 Equal Weight Portfolio | 24,888 | 32,374 |
| Goldman Sachs Absolute Return Tracker Fund I | 15,000 | 17,330 |
| Aon PLC | 2,919 | 3,176 |
| Medtronic PLC ADR | 7,676 | 8,645 |
| Alcon Inc | 4,412 | 3,941 |
| Ametek Inc | 4,260 | 4,927 |
| Bristol-Myers Squibb Company | 2,710 | 2,697 |
| Diamondback Energy Inc | 3,161 | 3,307 |
| The Walt Disney Company | 5,551 | 5,575 |
| EQT Corporation | 2,695 | 4,288 |
| First Horizon National Corp | 2,115 | 3,346 |
| GE Vernova LLC | 703 | 2,614 |
| Gilead Sciences Inc | 4,429 | 5,278 |
| Goldman Sachs Group Inc | 4,680 | 9,669 |
| Howmet Aerospace Inc | 2,175 | 6,766 |
| Hubbell Inc | 6,842 | 7,994 |
| International Paper Co | 3,287 | 2,757 |
| Harris Corporation | 5,194 | 7,046 |
| Omnicom Group Inc | 3,798 | 3,230 |
| Phillips 66 | 3,144 | 2,581 |
| Causeway Intl Vale Fd Inst | 20,000 | 22,827 |
| Spotify Technology SA | 2,899 | 2,904 |
| Axon Enterprise Inc | 2,844 | 2,840 |
| Bentley Systems Inc | 2,743 | 2,290 |
| Broadcom Inc | 8,662 | 11,767 |
| CSX Corp | 3,187 | 3,625 |
| Capital One Financial Corporation | 2,651 | 3,635 |
| Caseys General Stores Inc | 2,800 | 2,764 |
| Comerica Inc | 2,716 | 3,477 |
| Cummins Inc | 2,136 | 2,552 |
| Delta Air Lines Inc | 1,809 | 2,082 |
| Dolby Laboratories Inc Cl A | 3,132 | 2,569 |
| Dover Corp | 3,320 | 3,710 |
| Emerson Electric Co | 3,457 | 3,451 |
| Exxon Mobil Corp | 6,296 | 6,619 |
| Meta Platforms Inc | 10,471 | 9,901 |
| Ford Motor Company | 2,498 | 3,018 |
| Humana Inc | 5,112 | 4,866 |
| Idexx Labs Inc | 2,082 | 2,706 |
| Johnson & Johnson | 7,549 | 9,520 |
| Estee Lauder Companies Class A | 5,609 | 6,283 |
| Mastercard Inc | 3,327 | 3,425 |
| Old Republic Intl Corp | 3,623 | 3,651 |
| Pfizer Inc | 2,894 | 2,739 |
| Schwab Charles Corp New | 2,441 | 2,997 |
| Servicenow Inc | 4,119 | 3,064 |
| Shopify Inc | 1,752 | 2,736 |
| Synopsys Inc | 4,956 | 5,637 |
| Texas Instruments Inc | 2,513 | 2,429 |
| Thermo Fisher Scientific Inc | 7,792 | 8,692 |
| Emerging Markets Core Equity 2 Portfolio | 12,500 | 13,228 |
| Vanguard Real Estate ETF | 10,048 | 9,734 |
| Adjustment | 389 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 7,040 | 3,520 | 3,520 | 3,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| New York State fees | 100 | 0 | 0 | 100 |
| Advertising | 170 | 0 | 0 | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 12,751 | 12,751 | 12,751 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 209 | 209 | 209 | 0 |
| Excise tax | 1,315 | 0 | 0 | 0 |