| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14956P406 CAVANAL HILL LTD DUR | 132,698 | 137,107 |
| 14956P851 CAVANAL HILL BOND-IN | 155,271 | 148,729 |
| 31420B847 FEDERATED HERMES HI | 47,641 | 45,704 |
| 592905509 TCW MET WEST TOT RET | 193,465 | 174,551 |
| 72201F490 PIMCO INC-INST #1821 | 89,480 | 85,716 |
| 92203J308 VANGUARD TOT INTL BD | 83,942 | 78,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 5,083 | 10,274 |
| 02079K107 ALPHABET INC CL C | 4,769 | 16,318 |
| 02079K305 ALPHABET INC CL A | 478 | 12,520 |
| 023135106 AMAZON.COM INC | 8,668 | 28,853 |
| 032095101 AMPHENOL CORP-CL A | 2,203 | 13,919 |
| 037833100 APPLE INC COM | 7,857 | 34,254 |
| 040413205 ARISTA NETWORKS INC | 6,429 | 12,841 |
| 060505104 BANK OF AMERICA CORP | 6,573 | 6,765 |
| 084670702 BERKSHIRE HATHAWAY I | 5,679 | 11,058 |
| 101137107 BOSTON SCIENTIFIC CO | 7,507 | 6,770 |
| 11135F101 BROADCOM INC | 1,849 | 21,804 |
| 14149Y108 CARDINAL HEALTH INC | 6,279 | 12,536 |
| 165167735 EXPAND ENERGY CORPOR | 8,216 | 8,277 |
| 22160K105 COSTCO WHOLESALE COR | 5,935 | 9,486 |
| 233203595 DFA US TARGETED VAL- | 13,121 | 21,263 |
| 253868103 DIGITAL REALTY TRUST | 6,902 | 6,034 |
| 256206103 DODGE & COX INTL STO | 53,423 | 93,830 |
| 256219106 DODGE & COX STOCK-I | 117,270 | 217,841 |
| 278865100 ECOLAB INC | 1,701 | 9,976 |
| 291011104 EMERSON ELECTRIC CO | 9,226 | 13,537 |
| 29977A105 EVERCORE INC - CL A | 8,644 | 11,909 |
| 30303M102 META PLATFORMS INC | 14,869 | 18,483 |
| 316071109 FIDELITY CONTRAFUND- | 75,407 | 139,989 |
| 36828A101 GE VERNOVA INC | 7,783 | 13,071 |
| 38141G104 GOLDMAN SACHS GROUP | 5,444 | 20,217 |
| 438516106 HONEYWELL INTERNATIO | 4,474 | 10,925 |
| 45866F104 INTERCONTINENTAL EXC | 6,522 | 13,767 |
| 461202103 INTUIT INC | 9,064 | 7,949 |
| 46625H100 JPMORGAN CHASE & CO | 2,048 | 20,622 |
| 46982L108 JACOBS SOLUTIONS INC | 6,484 | 9,537 |
| 47803W703 JOHN HANCOCK DISC VA | 56,597 | 76,848 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,850 | 11,785 |
| 532457108 ELI LILLY & CO | 10,432 | 13,971 |
| 548661107 LOWE'S COS INC | 1,896 | 6,270 |
| 552981383 MFS INTL NEW DISCOVE | 69,950 | 72,934 |
| 57630A592 MASSMUTUAL M/C GRWTH | 97,153 | 76,372 |
| 57636Q104 MASTERCARD INC - CLA | 3,616 | 9,134 |
| 580135101 MCDONALD'S CORP | 6,432 | 7,335 |
| 594918104 MICROSOFT CORP | 13,714 | 40,624 |
| 620076307 MOTOROLA SOLUTIONS I | 7,850 | 8,816 |
| 64110L106 NETFLIX INC | 8,448 | 8,438 |
| 67066G104 NVIDIA CORP | 26,531 | 39,352 |
| 68389X105 ORACLE CORP | 7,694 | 5,457 |
| 697435105 PALO ALTO NETWORKS | 1,884 | 13,631 |
| 713448108 PEPSICO INC | 4,245 | 5,597 |
| 74624M102 EVERPURE INC | 7,669 | 9,046 |
| 754730109 RAYMOND JAMES FINANC | 7,760 | 10,117 |
| 775711104 ROLLINS INC | 8,724 | 9,183 |
| 81762P102 SERVICENOW INC | 6,659 | 6,894 |
| 83443Q103 SOLSTICE ADVANCED MA | 280 | 680 |
| 863667101 STRYKER CORP | 6,762 | 9,138 |
| 872590104 T-MOBILE US INC | 3,343 | 5,685 |
| 883556102 THERMO FISHER SCIENT | 973 | 7,533 |
| 892356106 TRACTOR SUPPLY COMPA | 5,637 | 6,001 |
| 90353T100 UBER TECHNOLOGIES IN | 6,964 | 6,455 |
| 907818108 UNION PACIFIC CORP | 5,835 | 11,103 |
| 91324P102 UNITEDHEALTH GROUP I | 6,400 | 5,942 |
| 921926200 VANGUARD EXPLORER-AD | 11,590 | 18,647 |
| 921943809 VANGUARD DEV MKTS IN | 69,281 | 105,540 |
| 922908835 VANGUARD M/C INDX-IN | 9,872 | 66,464 |
| 922908876 VANGUARD S/C INDX-IN | 22,958 | 39,669 |
| 92532F100 VERTEX PHARMACEUTICA | 7,847 | 10,427 |
| 931142103 WALMART INC | 7,750 | 14,149 |
| 969457100 WILLIAMS COS INC | 10,001 | 10,159 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MKT NEUTRAL | AT COST | 81,956 | 101,265 |
| 32008F606 FIRST EAGLE GLBL-I # | AT COST | 60,422 | 85,188 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 3,791 |
| 2024 CAP GAINS DIST REVERSED | 8,572 |
| COST BASIS ADJUSTMENT | 101 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,852 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,929 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 332 | 332 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |