| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,271 | 9,454 | 0 | 37,817 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 160,608 | 160,608 |
| CITIGROUP INC. 3.7 01.12.2026 USD SR LIEN SETUP21701141 | 74,900 | 74,991 |
| BERRY GLOBAL INC 1.57 01.15.2026 USD SR LIEN Next Call Dt. 12 15 25 | 180,388 | 198,801 |
| SIMON PROPERTY GROUP, L.P. 3.3 01.15.2026 USD SR LIEN | 270,043 | 281,935 |
| INTEL CORPORATION 4.875 02.10.2026 USD SR LIEN | 192,767 | 191,121 |
| FISERV INC 3.2 07.01.2026 USD SR LIEN Next Call Dt. 05 01 26 | 239,503 | 250,916 |
| BANCO SANTANDER, S.A. 4.25 04.11.2027 USD SRLIEN | 224,884 | 200,466 |
| LLOYDS BANKING GROUP PLC HYBRID 05.11.2027 USD SR LIEN CPN 03.11.21 1.627 | 179,855 | 200,168 |
| CITIGROUP INC. HYBRID 06.09.2027 USD SR LIEN CPN 06.09.21 1.462 | 206,158 | 228,361 |
| WELLS FARGO & COMPANY HYBRID MTN 06.17.2027 USDSR LIEN CPN 06.17.19 3.196 | 148,423 | 134,464 |
| MITSUBISHI UFJ FINANCIAL GROUP HYBRID 07.20.2027 USD SR LIEN CPN | 359,535 | 399,349 |
| REALTY INCOME CORP 3.95 08.15.2027 USD SR LIENNEXT CALL DT. 05 15 27 S&P | 105,633 | 95,023 |
| BANK OF AMERICA CORP HYBRID MTN 01.20.2028 USDSR LIEN CPN 01.20.17 3.824 | 158,829 | 139,679 |
| FIFTH THIRD BANCORP 3.95 03.14.2028 USD SR LIENNEXT CALL DT. 02 14 28 | 92,117 | 88,862 |
| DIGITAL REALTY TRUST, INC. 4.45 07.15.2028 USDSR LIEN NEXT CALL DT. 04 15 | 132,214 | 126,853 |
| SANTANDER UK GROUP HOLDINGS PL HYBRID 11.03.2028USD SR LIEN CPN | 322,144 | 335,785 |
| US BANCORP HYBRID 02.01.2029 USD SR LIEN CPN 02.01.23 4.653 | 152,244 | 159,024 |
| MPLX LP 4.8 02.15.2029 USD SR LIEN NEXT CALLDT. 11 15 28 | 111,971 | 105,613 |
| AMGEN INC 3.0 02.22.2029 USD SR LIEN Next Call 06.07.2029 | 182,325 | 183,236 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 06.07.2029 USD SR LIEN CPN | 188,671 | 206,214 |
| NXP BV.NXP FDG.NXP USA 4.3 06.18.2029 USD SR LIEN Next Call Dt. 03 18 29 | 130,002 | 135,294 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 03.01.2030 USD SR LIEN CPN | 105,425 | 114,563 |
| EBAY INC 2.7 03.11.2030 USD SR LIEN Next Call Dt. 12 11 29 | 129,902 | 147,637 |
| INTEL CORPORATION 3.9 03.25.2030 USD SR LIEN Next Call Dt. 12 25 29 | 136,315 | 148,131 |
| GENERAL MOTORS FINL CO 5.85 04.06.2030 USD SR LIEN Next Call Dt. 02 06 30 | 125,741 | 133,518 |
| TRANSCANADA PIPELINES 4.1 04.15.2030 USD SR LIEN Next Call Dt. 01 15 30 | 85,501 | 95,971 |
| NORTHERN TRUST CORPORATION 1.95 05.01.2030 USDSR LIEN | 109,817 | 122,671 |
| CLOROX COMPANY (THE) 1.8 05.15.2030 USD SR LIEN Next Call Dt. 02 15 30 | 75,582 | 88,384 |
| GLOBAL PAYMENTS INC 2.9 05.15.2030 USD SR LIENNEXT CALL DT. 02 15 30 | 114,624 | 106,715 |
| UNITEDHEALTH GROUP INCORPORATE 2.0 05.15.2030 USD SR LIEN | 81,457 | 93,113 |
| RELX CAPITAL INC 3.0 05.22.2030 USD SR LIEN Next Call Dt. 02 22 30 | 230,688 | 257,118 |
| AUTONATION INC 4.75 06.01.2030 USD SR LIEN NEXTCALL DT. 03 01 30 | 176,016 | 190,910 |
| GENERAL MOTORS FINANCIAL COMPA 3.6 06.21.2030USD SR LIEN | 125,080 | 126,276 |
| NETAPP, INC. 2.7 06.22.2030 USD SR LIEN NEXTCALL DT. 03 22 30 | 150,867 | 139,831 |
| SERVICENOW, INC. 1.4 09.01.2030 USD SR LIEN Next Call Dt. 06 01 30 | 325,000 | 375,675 |
| BANCO SANTANDER, S.A. 2.749 12.03.2030 USD SUB LIEN | 157,804 | 181,969 |
| VERIZON COMMUNICATIONS, INC. 1.75 01.20.2031USD SR LIEN | 278,713 | 277,448 |
| XYLEM INC 2.25 01.30.2031 USD DR LIEN NEXT CALL 10 30 30 | 211,648 | 213,413 |
| KINDER MORGAN INC 2.0 02.15.2031 USD SR LIENNEXT CALL DT. 11 15 30 | 90,341 | 84,899 |
| REALTY INCOME CORP 3.2 02.15.2031 USD DR | 103,952 | 99,587 |
| TELEDYNE TECHNOLOGIES IN 2.75 04.01.2031 USD SR LIEN | 175,021 | 201,934 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 07.10.2031USD SR LIEN CPN 07.10.20 2.2 | 200,000 | 182,174 |
| AT&T INC. 2.25 02.01.2032 USD SR LIEN NEXT CALLDT. 11 01 31 | 114,792 | 100,999 |
| MORGAN STANLEY HYBRID MTN 02.13.2032 USD SR LIENCPN 11.13.20 1.794 NEXT C | 120,000 | 105,510 |
| NXP BV.NXP FDG.NXP USA 2.65 02.15.2032 USD SERWI SR LIEN NEXT CALL DT. 11 | 73,605 | 84,546 |
| ING GROEP N.V. HYBRID 04.01.2032 USD SR LIEN CPN04.01.21 2.727 NEXT CALL | 184,245 | 185,196 |
| PEPSIC, INC. 3.9 07.18.2032 USD SR LIEN | 328,476 | 331,721 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07.29.2032USD SUB LIEN CPN 07.29.21 | 149,297 | 151,592 |
| REALTY INCOME CORPORATION 5.625 10.13.2032 USD SR LIEN | 180,102 | 198,488 |
| HSBC HOLDINGS PLC HYBRID 11.22.2032 USD SR LIENCPN 11.22.21 2.871 NEXT CA | 156,517 | 182,806 |
| BANK OF MONTREAL HYBRID 12.15.2032 USD SUB LIEN CPN 12.12.17 3.803 | 226,596 | 249,046 |
| PUBLIC SERVICE ELECTRIC MTN 4.65 03.15.2033 USD SER MT | 151,106 | 151,044 |
| NATIONAL GRID PLC 5.809 06.12.2033 SR LIEN Next Call Dt. 03 12 33 | 127,959 | 140,599 |
| DOLLAR GENERAL CORPORATION 5.45 07.05.2033 SR LIEN Next Call Dt. 04 05 33 | 127,913 | 144,339 |
| DOMINION RESOURCES, INC. 5.25 08.01.2033 SER FSR LIEN | 114,753 | 104,725 |
| AIR PRODUCTS & CHEMICALS 4.85 02.28.2034 | 324,158 | 331,992 |
| TRANS-CANADA PIPELINES 4.625 03.01.2034 USD SR LIEN Next Call Dt. 12 01 33 | 124,143 | 133,692 |
| DUKE ENERGY PROGRESS LLC 5.1 03.15.2034 USD SR LIEN | 198,934 | 207,480 |
| DOW CHEMICAL CO.THE 4.25 10.01.2034 USD SR LIEN Next Call Dt. 04 01 34 | 218,286 | 220,397 |
| AMERICAN INTERNATIONAL GROUP, 3.875 01.15.2035 USD SR LIEN | 157,864 | 160,142 |
| KINDER MORGAN ENERGY PRTNRS LP 5.8 03.15.2035SR LIEN | 89,843 | 95,778 |
| THE J. M. SMUCKER COMPANY 4.25 03.15.2035 USDSER WI SR LIEN | 90,056 | 93,391 |
| EOG RESOURCES, INC. 3.9 04.01.2035 USD SR LIEN Next Call Dt. 10 01 34 | 169,699 | 178,970 |
| SMURFIT WESTROCK FINANCING DAC 5.185 01.15.2036 | 265,016 | 266,512 |
| UNITEDHEALTH GROUP INCORPORATE 5.8 03.15.2036 USD SR LIEN | 243,022 | 256,509 |
| UNION PACIFIC CORPORATION 2.891 04.06.2036 USD SER WI SR LIEN | 152,678 | 171,653 |
| ORACLE CORPORATION 3.8 11.15.2037 | 142,168 | 139,154 |
| AERCAP IRELAND CAP.GLOBA 4.45 10.01.2025 USD SR LIEN | 0 | 0 |
| AIR LEASE CORP 1.875 08.15.2026 USD SR LIEN Next Call Dt. 07 15 26 | 0 | 0 |
| BANK OF AMERICA CORPORATION MTN 4.0 01.22.2025USD SUB LIEN | 0 | 0 |
| BERKSHIRE HATHAWAY INC. 3.125 03.15.2026 USD SRLIEN NEXT CALL DT. 12 15 2 | 0 | 0 |
| BRISTOL-MYERS SQUIBB CO 1.45 11.13.2030 USD SRLIEN NEXT CALL DT. 08 13 30 | 0 | 0 |
| CATERPILLAR FINL SERVICE MTN 0.8 11.13.2025 USDSR LIEN | 0 | 0 |
| CENTERPOINT ENERGY RES 5.4 03.01.2033 USD SR LIEN Next Call Dt. 12 01 32 | 0 | 0 |
| CITIGROUP INC. HYBRID 01.10.2028 USD SR LIEN CPN01.10.17 3.887 NEXT CALL | 0 | 0 |
| CITIGROUP INC. HYBRID 01.29.2031 USD SR LIEN CPN01.29.20 2.666 NEXT CALL | 0 | 0 |
| COMCAST CORP 3.15 03.01.2026 USD SR LIEN NEXTCALL DT. 12 01 25 | 0 | 0 |
| CSX CORP 3.8 03.01.2028 USD SR LIEN NEXT CALLDT. 12 01 27 | 0 | 0 |
| DELL INT LLC . EMC CORP 6.02 06.15.2026 USD SRLIEN NEXT CALL DT. 03 15 26 | 0 | 0 |
| EATON VANCE INCOME FUND OF BOSTON (ICE BOFAMERRILL LYNCH US HIGH YIELD MAST | 0 | 0 |
| EMERSON ELECTRIC CO. 2.0 12.21.2028 USD SR LIENNEXT CALL DT. 10 21 28 | 0 | 0 |
| FEDEX CORPORATION 4.9 01.15.2034 USD SR LIEN | 0 | 0 |
| HOME DEPOT, INC (THE) 2.95 06.15.2029 USD SRLIEN NEXT CALL DT. 03 15 29 | 0 | 0 |
| INTEL CORPORATION 5.2 02.10.2033 USD SR LIEN Next Call Dt. 11 10 32 | 0 | 0 |
| JPMORGAN CHASE & CO 3.3 04.01.2026 USD SR LIEN NEXT CALL DT. 01 01 26 | 0 | 0 |
| JPMORGAN CHASE & CO. HYBRID 05.01.2028 USD SRLIEN CPN 04.25.17 3.54 NEXT | 0 | 0 |
| MORGAN STANLEY HYBRID 12.10.2026 USD SR LIEN CPN 12.10.20 0.985 | 0 | 0 |
| NORTHROP GRUMMAN CORPORATION 2.93 01.15.2025USD SR LIEN NEXT CALL DT. 11 | 0 | 0 |
| ORACLE CORPORATION 2.95 05.15.2025 USD SR LIENNEXT CALL DT. 02 15 25 | 0 | 0 |
| PRUDENTIAL FINANCIAL INC MTN 2.1 03.10.2030 USDSR LIEN NEXT CALL DT. 12 1 | 0 | 0 |
| PUBLIC SERVICE ELECTRIC MTN 2.25 09.15.2026 USDSR LIEN NEXT CALL DT. 06 1 | 0 | 0 |
| QUALCOMM INC. 4.65 05.20.2035 USD SR LIEN NEXTCALL DT. 11 20 34 | 0 | 0 |
| REYNOLDS AMERICAN INC 4.45 06.12.2025 USD SRLIEN NEXT CALL DT. 03 12 25 S | 0 | 0 |
| SKYWORKS SOLUTIONS, INC. 3.0 06.01.2031 USD SR LIEN Next Call Dt. 03 01 31 | 0 | 0 |
| SPIRIT REALTY LP 3.2 02.15.2031 USD SR LIENNEXT CALL DT. 11 15 30 | 0 | 0 |
| TYCO ELECTRONICS GROUP S 3.7 02.15.2026 USD SRLIEN NEXT CALL DT. 11 15 25 | 0 | 0 |
| UNILEVER CAPITAL CORPORATION 2.0 07.28.2026 USDSR LIEN | 0 | 0 |
| WALT DISNEY COMPANY (THE) 2.0 09.01.2029 USD SRLIEN NEXT CALL DT. 06 01 2 | 0 | 0 |
| WALT DISNEY COMPANY.THE 3.8 03.22.2030 USD SR LIEN | 0 | 0 |
| WASTE MANAGEMENT INC 1.5 03.15.2031 USD SR LIENNEXT CALL DT. 12 15 30 | 0 | 0 |
| XCEL ENERGY INC 3.3 06.01.2025 USD SR LIEN NEXTCALL DT. 12 01 24 | 0 | 0 |
| ACCRUED INCOME | 0 | 218,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX FUND CLASS G BSPGX | 10,968,212 | 15,875,633 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND | 972,805 | 1,188,806 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | AT COST | 3,223,393 | 4,125,510 |
| SSGA EMERGING MARKET INDEX FUND | AT COST | 314,220 | 413,879 |
| PRIVATE EQUITY INVESTMENT | AT COST | 843,646 | 852,366 |
| ALTERNATIVE INVESTMENTS | AT COST | 24,300 | 23,270 |
| IMPRINT THEMATIC OPPORTUNITIES OFFSHORE SCSP | AT COST | 0 | 0 |
| MULTI-MANAGER HIGH YIELD BOND FUND CLASS | AT COST | 3,960,827 | 3,975,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 497 | 0 | 0 |
| NOTE RECEIVABLE - BENEFIT CHICAGO | 1,228,917 | 1,267,462 | 1,267,462 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN LOSS ADJUSTMENT | 481,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 86,908 | 0 | 0 | 86,908 |
| BANK & MERCHANT FEES | 77,311 | 0 | 0 | 77,311 |
| OFFICE & MISCELLANEOUS | 74,584 | 0 | 0 | 74,584 |
| ADMINISTRATIVE EXPENSES | 8,338 | 0 | 0 | 8,338 |
| INFORMATION TECHNOLOGY | 3,701 | 740 | 0 | 2,961 |
| TELEPHONE & INTERNET EXPENSES | 1,349 | 270 | 0 | 1,079 |
| EQUIPMENT EXPENSE | 10,997 | 0 | 0 | 10,997 |
| PROGRAM EXPENSES | 28,761 | 0 | 0 | 28,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIAL EVENTS | -67,962 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 168,182 | 168,182 | 0 | 0 |
| OTHER CONSULTING FEES | 55,182 | 0 | 0 | 55,182 |
| Name | Address |
|---|---|
| IMC CHICAGO LLC |
233 S WACKER DRIVE CHICAGO,IL60606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX PAYMENTS | 8,323 | 8,323 | 0 | 0 |
| STATE FILING FEES | 11 | 0 | 0 | 11 |
| ESTIMATED FEDERAL TAX PAYMENT | 20,000 | 20,000 | 0 | 0 |