| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 Improvement | 2018-07-01 | 17,397 | 4,970 | S/L | 0000000007.000000000000 | 2,485 | 2,485 | 2,485 | |
| 2019 Improvement | 2019-07-01 | 47,304 | 13,516 | S/L | 0000000007.000000000000 | 6,758 | 6,758 | 6,758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 64,699 | 48,700 | 15,999 | 1,700,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning Maintenance | 18,590 | 18,590 | 18,590 | |
| Insurance | 9,440 | 9,440 | 9,440 | |
| Repairs | 8,717 | 8,717 | 8,717 | |
| Mgmt Fees - Raskin Co | 10,681 | 10,681 | 10,681 | |
| Commissions | 1,641 | 1,641 | 1,641 | |
| Administration Expense | 1,320 | 1,320 | 1,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Raymond James | 2,789 | 2,789 | 2,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tennessee Real Property Tax | 26,752 | 26,752 | 26,752 |