| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE MORAN | 5,475 | 0 | 5,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (ACN) | 31,282 | 26,314 |
| AIA GROUP LTD SPON ADR (AAGIY) | 15,192 | 14,864 |
| AKZO NOBEL NV ADR (AKZOY) | 10,118 | 10,707 |
| ALCON INC (ALC) | 12,186 | 12,767 |
| ALIBABA GROUP HLDG LTD (BABA) | 9,164 | 13,754 |
| ALLY FINANCIAL INC (ALLY) | 14,686 | 19,158 |
| ALPHABET INC CL A (GOOGL) | 19,115 | 47,576 |
| AMER INTL GP INC NEW (AIG) | 12,147 | 18,907 |
| APA CORPORATION (APA) | 4,983 | 4,305 |
| ASHTEAD GROUP PLC ADR (ASHGY) | 12,084 | 16,978 |
| ASSA ABLOY AB UNSP ADR (ASAZY) | 9,714 | 16,021 |
| BANK OF AMERICA CORP (BAC) | 7,181 | 12,595 |
| BROOKFIELD CORP CL A (BN) | 16,934 | 27,947 |
| CAMECO CORP (CCJ) | 7,108 | 25,160 |
| CAPITAL ONE FINANCIAL CORP (COF) | 7,976 | 19,452 |
| CBRE GROUP INC - A (CBRE) | 3,479 | 7,294 |
| CHARLES SCHWAB NEW (SCHW) | 10,159 | 18,383 |
| CHARTER COMMUNICATIONS INC (CHTR) | 11,742 | 7,997 |
| CHINA MERCHANTS BK CO LTD UNSP (CIHKY) | 4,642 | 6,953 |
| CITIGROUP INC NEW (C) | 9,440 | 21,004 |
| COCA-COLA EUROPACIFIC PARTNERS (CCEP) | 11,351 | 17,868 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 14,502 | 11,268 |
| CONOCOPHILLIPS (COP) | 22,182 | 22,186 |
| CREDICORP LTD (BAP) | 11,012 | 23,162 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 11,700 | 22,789 |
| EOG RESOURCES INC (EOG) | 9,482 | 9,808 |
| EPAM SYSTEMS (EPAM) | 2,611 | 1,923 |
| EQUIFAX INC (EFX) | 17,035 | 16,200 |
| ERSTE GROUP BANK AG SPONS ADR (EBKDY) | 7,205 | 27,736 |
| EXPERIAN GP LTD ADR (EXPGY) | 10,499 | 12,937 |
| FANUC CORPORATION UNSP ADR (FANUY) | 11,154 | 14,361 |
| FORTUNE BRANDS INNOVATIONS INC (FBIN) | 9,948 | 8,803 |
| GENERAL MTRS CO (GM) | 6,912 | 16,833 |
| GLOBAL PAYMENT INC (GPN) | 16,738 | 13,313 |
| GLOBANT S.A (GLOB) | 2,487 | 882 |
| GRUPO FINANCIERO BANORTE SAB (GBOOY) | 2,196 | 3,488 |
| GSK PLC ADR (GSK) | 14,014 | 15,350 |
| HALEON PLC ADR (HLN) | 19,419 | 24,395 |
| HDFC BANK LTD ADR (HDB) | 9,147 | 11,912 |
| HEINEKEN NV SPN ADR (HEINY) | 9,914 | 9,132 |
| ICICI BANK LTD (IBN) | 5,894 | 9,149 |
| ING GROEP NV ADR (ING) | 8,427 | 26,348 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 13,548 | 20,893 |
| JD COM INC SPON ADR CL A (JD) | 4,353 | 2,323 |
| LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 19,331 | 22,574 |
| MASCO CORP (MAS) | 7,499 | 8,948 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 12,564 | 14,031 |
| MUENCHENER RUECK-UNSPONS ADR (MURGY) | 8,304 | 17,907 |
| OTSUKA HOLDINGS CO LTD UNS ADR (OTSKY) | 10,214 | 15,822 |
| PAN PAC INTL HLDGS CORP ADR (DQJCY) | 11,755 | 19,295 |
| PING AN INSURANCE ADR (PNGAY) | 3,937 | 5,675 |
| REINSURANCE GROUP OF AMERICA (RGA) | 8,935 | 12,135 |
| RENTOKIL INITIAL PLC ADR (RTO) | 10,249 | 10,458 |
| SAFRAN SA (SAFRY) | 18,612 | 39,382 |
| SONY GROUP CORPORATION ADR (SONY) | 15,929 | 22,707 |
| STATE STREET CORP (STT) | 5,767 | 11,385 |
| SYMRISE AG UNSPONS ADR (SYIEY) | 11,004 | 8,615 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 15,558 | 52,877 |
| TE CONNECTIVITY PLC (TEL) | 3,923 | 6,680 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 13,070 | 24,419 |
| UNILEVER PLC NEW ADR (UL) | 17,074 | 19,816 |
| WAL-MART DE MEXICO SA SPON ADR (WMMVY) | 18,647 | 18,448 |
| WARNER BROS DISCOVERY INC SER (WBD) | 5,885 | 17,033 |
| WEG S.A. SPONSORED ADR (WEGZY) | 2,296 | 4,081 |
| WELLS FARGO & CO NEW (WFC) | 7,736 | 17,615 |
| WILLIS TOWERS WATSON PLC LTD (WTW) | 13,542 | 20,137 |
| BAXTER INTL INC (BAX) | 7,956 | 3,784 |
| CAPITEC BANK HOLDINGS LTD ADR (CKHGY) | 1,839 | 6,467 |
| CELANESE CORP SERIES A COM STK (CE) | 7,397 | 3,464 |
| CORTEVA INC (CTVA) | 14,514 | 17,428 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 10,503 | 9,467 |
| FIRST CITIZ BANCSHARES A (FCNCA) | 10,422 | 18,421 |
| FISERV INC (FISV) | 28,844 | 19,614 |
| IQVIA HOLDINGS INC (IQV) | 18,291 | 20,036 |
| LIBERTY BROADBAND CORP S-C (LBRDK) | 4,963 | 2,721 |
| PHILLIPS 66 COM (PSX) | 15,950 | 17,420 |
| AIRBNB INC CL A (ABNB) | 19,664 | 21,172 |
| BYD COMPANY LTD UNSPON ADR (BYDDY) | 3,094 | 3,050 |
| CARLYLE GROUP INC (CG) | 9,749 | 12,413 |
| COREBRIDGE FINL INC (CRBG) | 6,853 | 7,150 |
| DEERE & CO (DE) | 10,428 | 11,760 |
| DELTA AIR LINES INC NEW (DAL) | 13,459 | 20,334 |
| DIAGEO PLC SPON ADR NEW (DEO) | 21,676 | 15,183 |
| DSM FIRMENICH AG ADR (DSFIY) | 14,363 | 10,462 |
| ELEVANCE HEALTH INC (ELV) | 35,923 | 32,355 |
| GE HEALTHCARE TECHNOLOGIES INC (GEHC) | 13,754 | 15,420 |
| GENUINE PARTS CO (GPC) | 7,924 | 6,796 |
| KEURIG DR PEPPER INC COM (KDP) | 21,966 | 19,439 |
| MAKEMYTRIP LIMITED (MMYT) | 2,084 | 1,669 |
| MERCK & CO INC NEW COM (MRK) | 27,334 | 30,420 |
| MONOTARO CO LTD ADR (MONOY) | 14,874 | 15,698 |
| NASDAQ INC COM (NDAQ) | 14,096 | 18,552 |
| PKO BANK POLSKI UNSPON ADR (PSZKY) | 2,848 | 4,477 |
| ROCHE HOLDINGS ADR (RHHBY) | 15,155 | 22,742 |
| TRIP COM GROUP LTD ADR (TCOM) | 4,382 | 4,946 |
| ABBOTT LABORATORIES (ABT) | 15,602 | 15,285 |
| ADVANCED MICRO DEVICES (AMD) | 3,456 | 4,270 |
| AERCAP HOLDINGS N.V. (AER) | 12,071 | 12,976 |
| ALPHABET INC CL C (GOOG) | 31,863 | 43,932 |
| AMADEUS IT GROUP S.A ADR (AMADY) | 3,436 | 3,424 |
| AMAZON COM INC (AMZN) | 54,558 | 65,553 |
| AMPHENOL CORP NEW CL A (APH) | 8,650 | 10,950 |
| AMRIZE LTD (AMRZ) | 10,231 | 11,532 |
| ANALOG DEVICES INC (ADI) | 6,667 | 7,164 |
| APPLE INC (AAPL) | 68,506 | 84,548 |
| ARES MANAGEMENT CORP - A (ARES) | 6,809 | 6,716 |
| ASML HOLDING NV NY REG NEW (ASML) | 4,948 | 7,262 |
| AXON ENTERPRISE INC (AXON) | 8,284 | 7,505 |
| BROADCOM INC (AVGO) | 26,830 | 46,377 |
| CADENCE DESIGN SYSTEM (CDNS) | 9,572 | 8,500 |
| CDW CORPORATION (CDW) | 9,270 | 8,066 |
| CINTAS CORP (CTAS) | 8,628 | 8,262 |
| CLICKS GROUP LTD SPONS ADR (CLCGY) | 2,366 | 2,414 |
| COCA COLA CO (KO) | 7,887 | 8,669 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 10,750 | 9,984 |
| CONSTELLATION BRANDS INC CL A (STZ) | 17,875 | 14,210 |
| DOORDASH INC CL A (DASH) | 10,227 | 11,144 |
| DASSAULT SYSTEMS SA ADS (DASTY) | 6,472 | 4,312 |
| DINO POLSKA S A ADR (DNOPY) | 2,551 | 2,027 |
| ELI LILLY & CO (LLY) | 21,769 | 29,223 |
| FAST RETAILING LTD UNSPON ADR (FRCOY) | 14,393 | 16,420 |
| GE AEROSPACE (GE) | 7,489 | 9,587 |
| GE VERNOVA INC (GEV) | 10,522 | 11,322 |
| HILTON WORLDWIDE HLDGS INC (HLT) | 14,984 | 17,692 |
| HOWMET AEROSPACE INC (HWM) | 4,375 | 6,919 |
| INTER & CO INC CLASS A COM (INTR) | 1,379 | 1,696 |
| INTUITIVE SURGICAL INC (ISRG) | 22,604 | 25,861 |
| JOHNSON & JOHNSON (JNJ) | 14,657 | 19,718 |
| KKR & CO INC CL A (KKR) | 6,944 | 6,399 |
| KLA CORPORATION (KLAC) | 4,553 | 7,153 |
| LAM RESEARCH CORPORATION NEW (LRCX) | 8,747 | 21,398 |
| MAGNUM ICE CREAM CO NV (MICC) | 799 | 939 |
| MARATHON PETROLEUM CORP (MPC) | 7,041 | 8,435 |
| MASTERCARD INC CL A (MA) | 16,236 | 17,300 |
| MCKESSON CORP (MCK) | 8,781 | 8,766 |
| META PLATFORMS INC CL A (META) | 45,812 | 50,154 |
| MICROSOFT CORP (MSFT) | 88,240 | 108,815 |
| NESTLE SPON ADR REP REG SHR (NSRGY) | 7,656 | 8,654 |
| NETFLIX INC (NFLX) | 8,774 | 8,652 |
| NIKE INC B (NKE) | 11,080 | 12,869 |
| NOVO NORDISK A/S ADR (NVO) | 6,125 | 4,121 |
| NU HLDGS LTD ORD SHS CL A (NU) | 2,531 | 2,578 |
| NVIDIA CORPORATION (NVDA) | 54,959 | 83,179 |
| ORACLE CORP (ORCL) | 5,792 | 7,149 |
| PALANTIR TECHNOLOGIES INC CL A (PLTR) | 2,882 | 5,796 |
| PARKER HANNIFIN CORP (PH) | 1,752 | 1,732 |
| QUANTA SERVICES INC (PWR) | 7,184 | 6,697 |
| QUEST DIAGNOSTICS INC (DGX) | 4,809 | 5,048 |
| SALESFORCE INC (CRM) | 37,774 | 35,498 |
| SAP AG (SAP) | 13,488 | 11,826 |
| SERVICENOW INC (NOW) | 10,322 | 9,488 |
| SHOPIFY INC CL A (SHOP) | 6,263 | 9,774 |
| SNOWFLAKE INC CL A (SNOW) | 12,066 | 15,456 |
| SPOTIFY TECHNOLOGY SA (SPOT) | 16,067 | 14,564 |
| STRYKER CORP (SYK) | 9,345 | 8,818 |
| TARGA RESOURCES CORP (TRGP) | 18,857 | 21,402 |
| TESLA INC (TSLA) | 9,618 | 14,654 |
| TEXAS INSTRUMENTS (TXN) | 13,095 | 12,646 |
| THE CIGNA GROUP (CI) | 7,478 | 7,144 |
| THERMO FISHER SCIENTIFIC (TMO) | 18,682 | 20,223 |
| TJX COS INC NEW (TJX) | 6,944 | 8,637 |
| TRADEWEB MKTS INC CL A (TW) | 4,358 | 3,444 |
| U S BANCORP COM NEW (USB) | 11,751 | 13,500 |
| UBER TECHNOLOGIES INC (UBER) | 5,789 | 6,812 |
| UNION PACIFIC CORP (UNP) | 12,764 | 13,368 |
| UNITEDHEALTH GP INC (UNH) | 20,242 | 13,129 |
| VERTEX PHARMACEUTICALS (VRTX) | 8,503 | 8,949 |
| VISA INC CL A (V) | 24,758 | 25,532 |
| PT BK CENT ASIA TBK ADR (PBCRY) | 2,741 | 2,627 |
| ZIMMER BIOMET HLDGS INC COM (ZBH) | 16,814 | 15,466 |
| TOTALENERGIES SE ACT (TTE) | 10,123 | 12,657 |
| INTUIT INC (INTU) | 13,029 | 12,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S&P 500 ETF (VOO) | AT COST | 981,275 | 2,095,868 |
| IRONWOOD INSTIT MS LLC | AT COST | 551,697 | 598,226 |
| DOUBLELINE TOTAL RETURN I (DBLTX) | AT COST | 267,147 | 255,918 |
| GUGGENHEIM TOTAL RETURN BD I (GIBIX) | AT COST | 912,057 | 904,500 |
| BLUE OWL CREDIT INC CORP | AT COST | 212,702 | 216,486 |
| PARTNERS GROUP PE - I | AT COST | 248,488 | 292,956 |
| STARWOOD REIT CL I | AT COST | 176,802 | 133,127 |
| SCHWAB U.S. TIPS ETF (SCHP) | AT COST | 216,681 | 220,370 |
| VANGUARD INTL EQUITY INDEX FD (VEU) | AT COST | 504,154 | 908,981 |
| VANGUARD S&P MID-CAP 400 ETF (IVOO) | AT COST | 349,691 | 442,057 |
| VANGUARD S&P SMALL-CAP 600 ETF (VIOO) | AT COST | 354,037 | 423,756 |
| ISHARES 0-3 MONTH TREASURY B (SGOV) | AT COST | 9,299 | 9,282 |
| KOPERNIK GLB ALL CAP INSTL (KGGIX) | AT COST | 193,387 | 244,411 |
| CLEARBRIDGE SMASH SERIES EM (LCSMX) | AT COST | 101,270 | 144,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,565 | 0 | 4,565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 69,981 | 69,981 | 69,981 |
| Description | Amount |
|---|---|
| BOOK VS. TAX REPORTING DIFFERENCE | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES - HILLSDALE COLLEGE | 22,672 | 5,668 | 17,004 | |
| INVESTMENT MANAGEMENT FEES - GRAYSTONE | 18,449 | 18,449 | 0 | |
| ADR CUSTODY FEES | 796 | 796 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,236 | 6,236 | 0 | |
| EXCISE TAX | 2,100 | 0 | 0 |