| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,355 | 0 | 4,355 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-03-30 | 4,031 | 2,016 | SL | 7.000000000000 | 576 | 0 | ||
| COMPUTER | 2025-05-31 | 1,978 | SL | 5.000000000000 | 231 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME INVESTMENTS | 5,552,972 | 5,578,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,642,610 | 5,919,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 3,789,952 | 7,885,120 |
| MISCELLANEOUS ASSETS | AT COST | 612,725 | 990,912 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,031 | 2,592 | 1,439 | 1,439 |
| COMPUTER | 1,978 | 231 | 1,747 | 1,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,565 | 0 | 8,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 250 | 0 | 250 | |
| COMPUTER SOFTWARE & SERVICES | 734 | 0 | 734 | |
| TELEPHONE EXPENSE | 3,171 | 0 | 3,171 | |
| CONTRACT LABOR | 14,525 | 0 | 14,525 | |
| MISCELLANEOUS EXPENSES | 1,087 | 0 | 1,087 | |
| INSURANCE | 2,842 | 0 | 2,842 | |
| MEMBERSHIP DUES | 200 | 0 | 200 | |
| OFFICE SUPPLIES | 959 | 0 | 959 | |
| SPONSORSHIPS | 1,000 | 0 | 1,000 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS CARRIED AT MARKET VALUE | 207,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 62,008 | 62,008 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 6,518 | 6,518 | 0 | |
| EXCISE TAX | 10,489 | 0 | 0 | |
| EMPLOYER PAYROLL TAXES | 6,311 | 0 | 6,311 |