| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CORE BOND FUND - VCOBX | 716,504 | 588,823 |
| VANGUARD ULTRA-SHORT TERM BOND FUND - VUSFX | 464,500 | 462,887 |
| VANGUARD TOTAL STOCK MARKET INDEX - VTSAX | 830,620 | 1,639,738 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND - WCMIX | 121,757 | 111,283 |
| VANGUARD TOTAL INTERNATIONAL STOCK - VTIAX | 650,000 | 936,860 |
| ISHARES MSCI ACWI INDEX FUND - ACWI | 108,923 | 111,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S3 REAL ESTATE CREDIT A II LP | FMV | 240,000 | 236,418 |
| GOLUB CAPITAL BDC 4 | FMV | 193,000 | 168,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,559 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP DEDUCTIONS | 1,716 | 1,716 | 0 | |
| FEDERAL TAX PAYMENTS | 5,755 | 0 | 5,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 20,793 | 20,793 | 0 | |
| ADR FEES | 2,571 | 2,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,181 | 2,181 | 0 |