| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTOTLE STRATEGIC INCOME FUND (PLSRX) | 171,663 | 177,702 |
| BAIRD SHORT-TERM BOND FUND (BSBIX) | 109,768 | 112,660 |
| BLACKROCK STRATEGIC GLOBAL BOND FD (MAWIX) | 85,589 | 86,687 |
| EATON VANCE FLOATING-RATE ADVANTAGE (EIFAX) | 221,201 | 220,096 |
| GUGGENHEIM TOTAL RETURN BOND FUND (GIBIX) | 144,651 | 155,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA SELECT GLOBAL EQUITY (RGERX) | 28,572 | 41,466 |
| GQG PARTNERS EMERGING MKTS EQUITY (GQGIX) | 59,232 | 78,366 |
| iShares Core Dividend Growth ETF (DGRO) | 9,847 | 13,745 |
| ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF (IXUS) | 124,846 | 172,750 |
| MANNING & NAPIER RAINIER INTL DISCOVERY (RAIIX) | 83,467 | 107,275 |
| SPDR S&P 500 ETF Trust (SPY) | 334,983 | 583,723 |
| VANGUARD US GROWTH FUND ADM (VWUAX) | 6,542 | 10,918 |
| Virtus Duff & Phelps Global Real Estate Securities Fund Class I (VGISX) | 79,738 | 86,386 |
| AMERICAN FUNDS AMERICAN HIGH-INCOME CLASS F-3 (HIGFX) | 108,743 | 113,467 |
| FULLERTHALER BEHAVIORAL SMALL-CAP EQUITY (FTHSX) | 62,941 | 64,310 |
| MFS BLENDED RESEARCH MID CAP EQUITY (BMSYX) | 172,049 | 165,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,373 | 0 | 0 | 3,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 59,348 | 0 | 0 | 59,348 |
| INSURANCE | 13,099 | 0 | 0 | 13,099 |
| REPAIRS & MAINTENANCE | 19,705 | 0 | 0 | 19,705 |
| UTILITIES | 5,404 | 0 | 0 | 5,404 |
| ADVERTISING | 1,548 | 0 | 0 | 1,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMNT FEES | 5,619 | 5,619 | 5,619 | 0 |
| BANK FEE | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,500 | 2,500 | 2,500 | 0 |
| FRANCHISE TAX | 75 | 0 | 0 | 75 |
| REAL ESTATE | 2,877 | 0 | 0 | 2,877 |