| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,050 | 2,050 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENTS ADJUSTED TO FMV ON BOOKS | FORM 990-PF, PART III, LINE 5: | FAIR MARKET VALUE AT 12-31-2025 1,526,208ORIGINAL COST BASIS 910,204 -----------CUMULATIVE UNREALIZED GAIN AT 12-31-2025 616,004CUMULATIVE UNREALIZED GAIN AT 12-31-2024 534,954 -----------UNREALIZED GAIN FOR THE YEAR ENDED 12-31-2025 81,050 =========== |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5983.713 SHARES DOUBLELINE TOTAL RETURN BOND I (DBLTX) | 53,375 | 53,375 |
| 10640.920 SHARES VANGUARD HIGH YIELD CORPORATE BOND FUND (VWEHX) | 59,270 | 59,270 |
| 3489.432 SHARES PIMCO INCOME FUND INSTITUTIONAL CLASS (PIMIX) | 38,350 | 38,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277.804 SHARES ISHARES TRUST RUS 1000 GRW ETF (IWF) | 131,485 | 131,485 |
| 2253.982 SHARES JENSEN QUALITY GROWTH I (JENIX) | 98,657 | 98,657 |
| 3025.418 SHARES JOHN HANCOCK FDS DISCIPLINED VL MID CP I (JVMIX) | 83,108 | 83,108 |
| 504.9331 SHARES CENCORA INC COM (COR) | 170,541 | 170,541 |
| 1771.0043 SHARES AT&T INC COM (T) | 43,992 | 43,992 |
| 1350.742 SHARES GLAXOSMITHKLINE ADR SPONSORED (GSK) | 66,240 | 66,240 |
| 355.384 SHARES HONEYWELL INTERNATIONAL INC COM (HON) | 69,332 | 69,332 |
| 595.802 SHARES NESTLE SA ADR SPONSORED (NSRGY) | 58,853 | 58,853 |
| 1792.063 SHARES AMG FUNDS YACKTMAN I (YACKX) | 40,626 | 40,626 |
| 1636.1087 SHARES HALEON PLC ADR (HLN) | 16,541 | 16,541 |
| 1197.148 SHARES VANGUARD WINDSOR II FUND (VWNAX) | 99,842 | 99,842 |
| 685.000 SHARES AKRE FOCUS FUND (AKRIX) | 44,874 | 44,874 |
| 1289.2805 SHARES VANGUARD STAR FDS VANGUARD TOTAL INTL STOCK INDEX FD (VXUS) | 97,264 | 97,264 |
| 88.000 SHARES SOLSTICE ADVANCED MATLS INC COM (SOLS) | 4,275 | 4,275 |
| 948.956 SHARES MFS INTERNATIONAL EQUITY FUND CLASS I (MIEKX) | 38,461 | 38,461 |
| 297.4249 SHARES AMERICAN CENTY ETF TRAVANTIS US SMALL CAP VALUE ETF (AVUV) | 30,331 | 30,331 |
| 811.9527 SHARES VANGUARD SCOTTSDALE FDS VANGUARD RUSSELL 1000 VALUE (VONV) | 74,943 | 74,943 |
| 134.000 SHARES VANGUARD INDEX FDS VANGUARD MID-CAP ETF (VO) | 38,889 | 38,889 |
| 273.8249 SHARES VANGUARAD INDEX FDS VANGUARD SMALL-CAP ETF (VB) | 70,633 | 70,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2177.975 SHARES GOLDMAN SACHS FUNDS INCOME BUILDER INV (GSBIX) | FMV | 59,742 | 59,742 |
| 3908.529 SHARES PRINCIPAL FUNDS PREF SEC INST (PPSIX) | FMV | 36,584 | 36,584 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON SECURITIES | 81,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 92 | 92 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVIDENDS | 585 | 585 | 0 | |
| FEDERAL TAXES | 1,058 | 0 | 0 |