| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND MISC FEES | 2,625 | 1,313 | 1,313 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND ADVISOR | 400,015 | 402,186 |
| JPMORGAN CORE BOND I | 1,050,015 | 1,076,870 |
| PGIM TOTAL RETURN BOND Z | 1,050,000 | 1,079,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P | 1,825,061 | 2,072,038 |
| GOLDMAN SACHS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND INSTITUTIONAL SH | 450,000 | 450,602 |
| HARDING LOEVNER INTL | 450,015 | 434,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 76,539 | 76,539 | 76,539 |
| OTHER PORTFOLIO INCOME | 7,009 | 7,009 | 7,009 |
| 1256 GAIN | 28,419 | 28,419 | 28,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSE FROM K-1 | 27,871 | 27,871 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 25,082 | 17,557 | 7,525 | |
| ADMIN EXPENSES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,999 | 1,999 | 0 | |
| FEDERAL TAXES | 9,000 | 0 | 0 |