| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 23,388 | 11,694 | 11,694 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANTMAKING SOFTWARE | 2021-10-15 | 7,438 | 6,818 | 36.000000000000 | 620 | 0 | 7,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ALT. STRATEGIES FUND | FMV | 8,172 | 8,172 |
| THE SPRUCE HOUSE PARTNERSHIP | FMV | 444,789 | 444,789 |
| ACACIA CONSERVATION FUND, L.P. | FMV | 593,973 | 593,973 |
| ROCKEFELLER SPECIAL GLOBAL OPPORTUNITIES LP | FMV | 18,201 | 18,201 |
| CONVERTIBLE PROMISSORY NOTE SERIES 2023A | FMV | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 963 | 963 | 0 | 0 |
| OFFICE EQUIPMENT | 1,000 | 1,000 | 0 | 0 |
| IPADS | 3,430 | 3,430 | 0 | 0 |
| COPIER | 1,679 | 1,679 | 0 | 0 |
| IPAD | 636 | 636 | 0 | 0 |
| GRANTMAKING SOFTWARE | 7,438 | 7,438 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV OF LIFE INSURANCE POLICY | 1,506,710 | 1,533,468 | 1,533,468 |
| ARTWORK | 138,000 | 138,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,176 | 0 | 15,176 | |
| OFFICE SUPPLIES & EXPENSES | 9,609 | 0 | 9,609 | |
| JWLI AND OTHER PROGRAM EXPENSES | 11,128 | 0 | 11,128 | |
| STATE FILING FEES | 125 | 0 | 125 | |
| DUES & SUBSCRIPTIONS | 1,725 | 0 | 1,725 | |
| IT SUPPLIES & EXPENSES | 1,459 | 0 | 1,459 | |
| TELEPHONE & INTERNET | 198 | 0 | 198 | |
| BANK TRANSACTION FEES | 40 | 40 | 0 | |
| AMORTIZATION | 620 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM ACACIA CONSERVATION FUND, LP K-1 | -4,521 | ||
| FROM KIG INVESTMENT PARTNERSHIP LP K-1 | -8,114 | ||
| FROM ROCKEFELLER SPECIAL GLOBAL OPPORTUNITIES K-1 | -5,100 | ||
| FROM ROCKEFELLER ALT. STRATEGIES FUND QP LP K-1 | -17 | ||
| FROM SPRUCE HOUSE PARTNERSHIP,LP K-1 | -5,281 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 11,919 |
| MADOFF SETTLEMENT FUNDS | 2,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING | 6,128 | 0 | 6,128 | |
| INVESTMENT ADVISOR AND OTHER FEES | 84,750 | 84,750 | 0 | |
| PAYROLL PROCESSING FEES | 3,389 | 0 | 3,389 | |
| PROGRAM CONSULTING | 38,188 | 0 | 38,188 |