| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING | 2,250 | 0 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 2.625% | 25,270 | 24,740 |
| BANK OF MONTREAL 5.203% | 25,222 | 25,630 |
| BRISTOL-MYERS SQUIBB CO 3.2% | 24,936 | 24,906 |
| CHARLES SCHWAB CORP 3.2% | 24,789 | 24,798 |
| CINTAS CORPORATION 3.7% | 25,006 | 24,932 |
| JP MORGAN CHASE & CO 4.125% 12/15/26 | 25,643 | 25,031 |
| MERCK & CO INC 5.95% | 25,756 | 26,451 |
| PACCAR FINANCIAL CORP SERIES MTN 4.95% | 25,075 | 25,697 |
| PHILLIPS 66 1.3% 2/15/26 | 5,010 | 4,980 |
| PUBLIC STORAGE 5.125% | 24,616 | 25,815 |
| ROYAL BANK OF CANADA SERIES GMTN 4.24% | 25,323 | 25,172 |
| SIMON PROPERTY GROUP LP 3.3% | 25,258 | 24,992 |
| SOUTHERN CALIF GAS CO SERIES TT 2.6% | 25,171 | 24,848 |
| TEXAS INSTRUMENTS INC 2.9% | 24,732 | 24,662 |
| UNITED HEALTH GROUP INC 3.85% | 24,722 | 24,956 |
| INTERCONTINENTAL EXCHANGE 4.35 | 24,742 | 25,211 |
| JOHN DEERE CAPITAL CORP 4.4% | 50,679 | 50,462 |
| JOHN DEERE CAPITAL CORP SERIES | 49,901 | 50,533 |
| META PLATFORMS INC 4.55% | 50,562 | 50,886 |
| GE AEROSPACE 4.3% | 50,221 | 50,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET IN CL A | 6,908 | 79,815 |
| APPLE INC | 1,271 | 52,741 |
| BOOKING HOLDINGS INC | 27,596 | 53,553 |
| CHEVRON CORP | 7,255 | 19,051 |
| CISCO SYSTEMS INC | 10,958 | 37,668 |
| COSTCO WHOLESALE CORP | 24,769 | 43,117 |
| DIGITAL REALTY TRUST INC | 20,784 | 30,942 |
| DOW INC | 19,363 | 8,183 |
| DR HORTON INC | 16,465 | 54,011 |
| DRIEHAUS EMERGING MKTS GROWTH | 38,461 | 51,281 |
| EOG RESOURCES INC | 18,429 | 21,002 |
| EXELON CORP | 14,345 | 21,795 |
| EXXON MOBIL CORP COM | 6,520 | 18,051 |
| FIDELITY ADVISORY SM CP GWTH | 12,868 | 20,189 |
| GENUINE PARTS CO | 5,411 | 9,222 |
| HARTFORD SCHRODERS INTL STOCK FUND CL F | 36,743 | 47,491 |
| JOHNSON & JOHNSON | 16,354 | 47,599 |
| JP MORGAN CHASE & CO | 11,138 | 64,444 |
| LAM RESEARCH CORP | 10,766 | 98,429 |
| LOCKHEED MARTIN CORPORATION | 26,260 | 33,857 |
| MCDONALDS CORP | 6,396 | 35,147 |
| MFS NEW DISCOVERY VALUE FUND R6 | 7,958 | 7,070 |
| MICROSOFT CORP | 32,421 | 72,543 |
| NORFOLK SOUTHERN CORP | 14,434 | 43,308 |
| NVIDIA CORP | 9,690 | 111,900 |
| PPL CORPORATION | 17,528 | 21,012 |
| QUALCOMM INCORPORATED | 9,761 | 31,473 |
| SALESFORCE.COM INC | 33,249 | 37,087 |
| SBC COMMUNICATIONS INC/AT&T NEW | 10,617 | 15,227 |
| STRYKER CORPORATION | 17,153 | 35,147 |
| TRAVELERS COMPANIES INC | 16,567 | 38,578 |
| UNITED HEALTH GROUP INC | 14,901 | 21,457 |
| UNITED PARCEL SERVICES | 18,620 | 19,838 |
| VISA INC CL A | 27,389 | 45,592 |
| REGIONS FINANCIAL HOLDING COMPANY | 32,742 | 46,070 |
| DEERE & CO W/1 RT/SH | 23,652 | 27,934 |
| ORACLE CORPORATION | 33,608 | 48,728 |
| PALO ALTO NETWORKS INC | 33,173 | 36,840 |
| SHERWIN WILLIAMS CO W 1 RT SH | 14,788 | 16,202 |
| META PLATFORMS INC- CLASS A | 34,086 | 46,206 |
| BUFFALO INTERNATIONAL FUND: INSTITUTIONAL CLASS SHARES | 40,388 | 43,757 |
| CULLEN EMERGING MARKET HIGH DIVIDEND CLASS 1 | 40,828 | 52,331 |
| HARTFORD INTERNATIONAL VALUE FUND-1 | 40,956 | 52,912 |
| AMAZON.COM INC | 35,661 | 40,394 |
| WALMART INC. | 29,292 | 33,980 |
| BERKSHIRE HATHAWAY INC CL B | 24,888 | 25,133 |
| FISERV INC | 23,283 | 6,919 |
| INTUITIVE SURGICAL INC | 15,060 | 15,292 |
| ELI LILLY & CO W/1 RT/SH | 17,318 | 20,419 |
| EMERSON ELECTRIC CO | 14,783 | 17,121 |
| GE AEROSPACE | 15,146 | 23,410 |
| ADVANCED MICRO DEVICES | 8,934 | 7,496 |
| ANALOG DEVICES INC | 8,771 | 10,306 |
| ARISTA NETWORKS INC | 12,565 | 19,392 |
| BROADCOM INC | 12,846 | 23,535 |
| CORNING INC | 8,804 | 9,019 |
| CROWDSTRIKE HOLDINGS INC - A | 13,475 | 16,407 |
| PALANTIR TECHNOLOGIES INC | 8,261 | 7,643 |
| SERVICENOW INC | 14,265 | 12,255 |
| NETFLIX INC | 29,252 | 28,128 |
| T-MOBILE US INC | 9,022 | 6,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY INTERESTS | AT COST | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 278 | 763 | 763 |
| FEDERAL INCOME TAX RECEIVABLE | 106 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT SERVICES AND EXPENSES | 3,318 | 0 | 3,318 | |
| MISC EXPENSES | 150 | 0 | 150 | |
| MEMBERSHIP DUES | 1,500 | 0 | 1,500 | |
| PENALTY | 3 | 0 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 0 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 18,752 | 18,752 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 421 | 421 | 0 | |
| FEDERAL TAX | 1,778 | 0 | 0 |