| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY ETF'S | 13,688,044 | 25,475,511 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 36,180 | 36,180 | 0 | |
| BUILDING | 490,310 | 490,310 | 0 | |
| LAND | 202,505 | 202,505 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT DUE TO INVESTMENTS | 1,264,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 741 | 74 | 667 | |
| INSURANCE | 4,217 | 422 | 3,795 | |
| UTILITIES | 2,037 | 204 | 1,833 | |
| HOA FEES | 6,600 | 660 | 5,940 | |
| BUILDING MAINTENANCE | 85 | 9 | 77 | |
| OFFICE SUPPLIES | 2,248 | 225 | 2,023 | |
| BOARD LIABILITY INSURANCE | 984 | 98 | 886 | |
| TECHNOLOGY EXPENSE | 3,163 | 316 | 2,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 62,280 | 6,228 | 56,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,156 | 616 | 5,540 | |
| PAYROLL TAXES | 3,013 | 301 | 2,712 |