| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,423 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS | 2025-06-01 | 23,802 | SL | 15.000000000000 | 141 | 0 | 141 | ||
| VARIOUS | 2025-01-01 | 2,027 | SL | 5.000000000000 | 204 | 0 | 204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES & BONDS | AT COST | 6,127,812 | 8,856,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 30,688 | 28,865 | 1,823 | 1,823 |
| BUILDINGS & IMPROVEMENTS | 1,044,863 | 141 | 1,044,722 | 1,044,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,173 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 37,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 24,478 | 0 | 0 | 0 |
| INSURANCE | 18,822 | 18,822 | 18,822 | 0 |
| PAYROLL PROCESSING FEES | 4,711 | 0 | 0 | 0 |
| VOLUNTEER EXPENSE | 447 | 0 | 0 | 0 |
| BOARD DEVELOPMENT | 614 | 0 | 0 | 0 |
| OFFICE EXPENSE | 2,675 | 0 | 0 | 0 |
| BANK CHARGE | 565 | 0 | 0 | 0 |
| CLIENT SERVICES | 158,878 | 0 | 0 | 158,878 |
| UTILITIES | 12,899 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 10,578 | 0 | 0 | 0 |
| EMPLOYEE REIMBURSMENT AND TEAM BUILDING | 245 | 0 | 0 | 0 |
| VOLUNTEER RECOGNITION | 2,500 | 0 | 0 | 0 |
| FEES/REGISTRATION | 1,700 | 0 | 0 | 0 |
| ANNIVERSARY EVENT EXPENSES | 20,530 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASA MANAGEMENT FEES | 95,004 | 95,004 | |
| DEBT FORGIVENESS | -15,416 | -15,416 | |
| MISCELLANEOUS SERVICES | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 35,000 | 52,500 |
| DUE TO ICS | 823 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING DEVELOPMENT CONSULTANT | 415 | 0 | 0 | 0 |
| LEGAL & PROFESSIONAL FEES | 25,126 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,333 | 0 | 0 | 0 |