| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,038 | 0 | 8,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLUE STARK TECHNOLOGIES | 247,500 | 247,500 |
| GOCHISO INC | 46,328 | 46,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES (CHARLES SCHWAB) | FMV | 4,141,887 | 4,065,044 |
| OTHER (CHARLES SCHWAB) | FMV | 29,874 | 29,874 |
| KIBOW IMPACT INVESMENT FUND | AT COST | 253,783 | 253,783 |
| GHOVC FUND LP | AT COST | 341,358 | 341,358 |
| JAPAN CLOUD COMPUTING LLP | AT COST | 286,422 | 286,422 |
| IGNITEXL VENTURES LP | AT COST | 24,000 | 24,000 |
| THUNDER BIOTECH | AT COST | 3,000,000 | 3,000,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | ALLEN P MINER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 139528 |
| Balance Due | 134391 |
| Date of Note | 2024-06 |
| Maturity Date | 2024-06 |
| Repayment Terms | IN FULL |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE TEMPORARY OPERATING FUNDS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 61 | 61 | 0 | |
| PAYROLL TAXES | 3,995 | 0 | 3,995 | |
| POSTAGE | 325 | 0 | 325 | |
| MISCELLANEOUS | 1,141 | 0 | 168 | |
| OFFICE SUPPLIES | 21 | 0 | 21 | |
| SOFTWARE | 235 | 0 | 235 | |
| TELEPHONE | 1,513 | 0 | 1,513 | |
| AGENT FEES | 120 | 0 | 120 | |
| INTERNET | 240 | 0 | 240 | |
| TRAVEL | 3,791 | 0 | 3,791 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 508 | 0 | 508 |
| Name | Address |
|---|---|
| ALLEN MINER |
C/O MONSON CPA 1173 S 250 W ST GEORGE,UT84770 |
|
MIT SLOAN JAPAN SOCIETY |
77 MASSACHUSETTES AVENUE CAMBRIDGE,MA021394307 |
|
SILKROAD TECHNOLOGY INC |
102 WEST THIRD STREET STE 250 WINSTONSALEM,NC27101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,365 | 4,365 | 0 | |
| EXCISE TAX (2024) | 32,482 | 32,482 | 0 |