| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Christina Kolkebeck | 20,000 | 20,000 | ||
| Lindsay Jaeger | 20,000 | 20,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 2004-04-08 | 3,078 | 3,078 | Straight Line | 0000000007.000000000000 | ||||
| Computer | 2004-08-26 | 1,097 | 1,097 | Straight Line | 0000000005.000000000000 | ||||
| Office Furniture - Couch/Chairs | 2007-11-05 | 1,396 | 1,396 | Straight Line | 0000000007.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2643 shares of Europacific Growth Fund | 167,355 | 159,535 |
| 1401 shares of T Rowe Price Blue Chip Growth Fund | 239,267 | 294,730 |
| 7079 shares of Vanguard Dividend Growth Fund | 240,294 | 232,541 |
| 11323 shares of Vanguard Admiral Core Bond Fund | 236,420 | 205,737 |
| 12391 shares of Vanguard Admiral Intermediate Bond Fund | 125,214 | 110,653 |
| 11233 shares of Vanguard Admiral Short Term Bond Fund | 121,803 | 118,166 |
| 651 shares of Vanguard Admiral Mid Cap Index Fund | 167,502 | 234,056 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 3,078 | 3,078 | ||
| Computer | 1,097 | 1,097 | ||
| Office Furniture - Couch/Chairs | 1,396 | 1,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Excise Tax | 4,437 | 4,057 | 4,057 |
| Deposit - Lodging | 5,000 | 8,672 | 8,672 |
| Accrued Interest Dividends | 34 | 1,356 | 1,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,290 | 1,290 | ||
| Office Supplies Printing | 278 | 278 | ||
| Postage Shipping | 50 | 50 | ||
| Telephone | 1,810 | 1,810 | ||
| Website Expense | 9,237 | 9,237 | ||
| Investment Advisor Fees | 6,202 | 6,202 | ||
| Dues Subcriptions | 1,527 | 1,527 | ||
| Licenses Fees | 18 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Recapture of grant funds | 8,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Todd F. Brashear CPA - Tax Services | 6,600 | 6,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 943 | 943 | ||
| Foreign dividends tax | 400 | 400 |