| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,410 | 2,705 | 0 | 2,705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 76,014 | 76,552 |
| VANGUARD TOTAL BOND MK | 304,227 | 300,724 |
| VANGUARD TOTAL INTL BND | 944,891 | 866,716 |
| PIMCO INCOME FD-INS | 77,886 | 78,460 |
| SIX CIRCLES GLOBAL BOND | 1,318,917 | 1,250,962 |
| SIX CIRCLES CREDIT OPPORT | 145,877 | 153,221 |
| VANGUARD TTL BD MKT IDX-ADM | 76,635 | 70,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHRAES CORE S&P | 921,665 | 2,299,344 |
| SIX CIRCLES US UNCONSTRAINED | 662,387 | 1,023,089 |
| JPMORGAN BETABUILDERS CANADA | 65,940 | 127,410 |
| SIX CIRCLES INTERNATIONAL | 446,835 | 638,075 |
| JPMORGAN BETABUILDERS JAPAN EFT | 144,791 | 201,223 |
| VANGUARD MORTGAGE-BACKED SEC | 111,829 | 114,028 |
| JPMORGAND BETABUILDERS DEVELO | 113,087 | 115,077 |
| VANGUARD INT-TERM CORPORATE | 142,098 | 150,666 |
| JPMORGAN BETABUILDERS EUROPE | 115,413 | 120,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 603 | 626 | 626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 821 | 0 | 0 | 821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 44,395 | 44,395 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING | 250 | 0 | 0 | 250 |
| EXCISE TAXES | 3,503 | 0 | 0 | 0 |
| FOREIGN TAXES ON INVESTMENTS | 2,469 | 2,469 | 0 | 0 |