| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,338 | 1,234 | 11,104 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 135,696 SHS ISHARES CORE US AGG BOND ETF | 13,553,316 | 13,553,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90,000 SHS BLUE OWL CAPITAL CORP | 1,118,700 | 1,118,700 |
| 7,392 SHS MP MATERIALS CORP | 373,444 | 373,444 |
| 60,000 SHS RECURSION PHARMACEUTICAL | 245,400 | 245,400 |
| 32,000 SHS ROIVANT SCIENCES LTD | 694,400 | 694,400 |
| 344,566 SHS PIMCO INCOME INSTL | 3,786,785 | 3,786,785 |
| 241,728 SHS ISHARES MSCI ACWI ETF | 34,202,095 | 34,202,095 |
| 71,656 SHS MSCI SINGAPORE | 1,971,257 | 1,971,257 |
| 50,130 SHS SPDR S&P 500 ETF IV | 34,184,650 | 34,184,650 |
| 40,281 SHS VANGUARD SHORT TERM COR | 3,211,605 | 3,211,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL 1108 | FMV | 42,674,170 | 42,674,170 |
| VRGOF 1804 | FMV | 5,122,848 | 5,122,848 |
| ILLUMIO 1704 | FMV | 2,000,000 | 2,000,000 |
| ALBANY 2109 | FMV | 16,203,516 | 16,203,516 |
| VOLOT 2406 | FMV | 8,746,403 | 8,746,403 |
| ARINI 2506 | FMV | 3,575,874 | 3,575,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 560 | 56 | 504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTION EXPENSE | 90 | 0 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBPART F INCOME | 7,161,347 | 7,161,347 | 7,161,347 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 13,367,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 170,998 | 0 | 0 | |
| FOREIGN TAXES | 643 | 643 | 0 |