| Person Name | Explanation |
|---|---|
| Dee Ann Harris | Compensation as a Key Employee, not as a Board Member |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo & Co, 300 Sh | 363,600 | 363,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Primecap Odyssey Aggr, 9,435.795 Sh | FMV | 472,356 | 472,356 |
| Hennessy Japan Small Cap, 14,406.538 Sh | FMV | 280,495 | 280,495 |
| Driehaus Fds Emrg Mkt, 8,456.374 Sh | FMV | 222,403 | 222,403 |
| Vanguard Lg Cap, 2,800 Sh | FMV | 881,440 | 881,440 |
| Schwab US Div, 6,000 Sh | FMV | 164,580 | 164,580 |
| Victoryshares US SM, 3,300 Sh | FMV | 301,312 | 301,312 |
| Vanguard Shrt Inf Prot, 4,000 Sh | FMV | 197,840 | 197,840 |
| iShares0 TO 3 MNnth, 4,900 Sh | FMV | 491,862 | 491,862 |
| iShares 1-3 Year Treas, 1,000 Sh | FMV | 82,820 | 82,820 |
| iShares 20 Pls Year, 2,000 Sh | FMV | 174,320 | 174,320 |
| iShares 7-10 Year, 1,000 Sh | FMV | 96,160 | 96,160 |
| Pacer US Cash Cows, 3,000 Sh | FMV | 180,510 | 180,510 |
| Vanguard Growth ETF, 1,525 Sh | FMV | 743,986 | 743,986 |
| Vanguard Value, 1,000 Sh | FMV | 190,990 | 190,990 |
| iShares Broad USD, 1,700 Sh | FMV | 63,572 | 63,572 |
| Energy Select Sector, 4,000 Sh | FMV | 178,840 | 178,840 |
| Invsc QQQ Trust, 375 Sh | FMV | 230,366 | 230,366 |
| iShares Tips Bond, 1,300 Sh | FMV | 142,883 | 142,883 |
| Seafarer Overseas GR, 20,125.071 Sh | FMV | 297,046 | 297,046 |
| iShares MSCI USA Min, 5,000 Sh | FMV | 470,800 | 470,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 780 | 780 | ||
| Insurance | 1,331 | 1,331 | ||
| Membership Dues | 850 | 850 | ||
| Misc. Operating Expenses | 456 | 456 | ||
| Payroll Service | 1,110 | 1,110 | ||
| Postage & Delivery | 445 | 445 | ||
| Supplies | 1,241 | 1,241 | ||
| Technology | 426 | 426 | ||
| Telephone | 308 | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 58,748 | 58,748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,222 | |||
| Oregon Tax | 731 | 731 |