| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2023 DLK 12 MIN EXCAVATAOR | 2024-01-02 | 3,575 | 2,431 | 200DB | 32.00 % | 458 | |||
| 2024 BAD BOY 54" -MZ MAGNUM ZT | 2024-05-17 | 4,500 | 3,060 | 200DB | 32.00 % | 576 | |||
| BAD BOY 54' MZ MAGNUM 2T & ACCES | 2024-08-28 | 4,500 | 3,060 | 200DB | 32.00 % | 576 | |||
| 2024 C&M PLANTER | 2024-01-11 | 7,150 | 4,862 | 200DB | 32.00 % | 915 | |||
| PAVING | 2024-09-12 | 119,464 | 74,068 | 150DB | 9.50 % | 4,539 | |||
| GOLF CART | 2025-05-20 | 6,500 | 200DB | 20.00 % | 6,500 | ||||
| POTATO DIGGER TRACTOR | 2025-07-01 | 4,200 | 200DB | 20.00 % | 4,200 | ||||
| BAD BOY 54" MAGNUM zzt | 2025-07-03 | 4,000 | 200DB | 20.00 % | 4,000 | ||||
| 2019 CLUB CAR CARRYALL 4x4 UTILITY | 2025-11-10 | 10,873 | 200DB | 20.00 % | 10,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 48,249 | |||
| Improvements | 119,465 | 78,607 | 40,858 | |
| Miscellaneous | 45,298 | 41,511 | 3,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 5,010,860 | |||
| 37362 JASPER LOWELL RD - LAND | 419,862 | 419,862 | |
| 37362 JASPER LOWELL RD - STRUCTURE | 1,264,422 | 1,264,422 | |
| 37446 JASPER LOWELL RD - LAND | 765,112 | 765,112 | |
| 37446 JASPER LOWELL RD - STRUCTURE | 2,561,464 | 2,561,464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FREIGHT - HAULING | 500 | 500 | ||
| FUEL & OIL | 4,333 | 4,333 | ||
| INSURANCE | 4,624 | 4,624 | ||
| OFFICE | 677 | 677 | ||
| OPERATING SUPPLIES | 27,739 | 27,739 | ||
| REPAIRS & MAINTENANCE | 175,232 | 175,232 | ||
| TELEPHONE | 1,000 | 1,000 | ||
| TRAVEL | 2,273 | 2,273 | ||
| UTILITIES | 29,157 | 29,157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCE SALES | 8,199 | ||
| Rental Income - Noninvestment Property | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 252 | 252 | ||
| OTHER TAXES | 1,876 | 1,876 | ||
| PROPERTY TAXES | 40,320 | 40,320 |