| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT FEES | 138,321 | 27,664 | 109,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP STRATEGIC INTERVAL COMMON (XCAPX) | FMV | 499,185 | 499,185 |
| BLACKROCK HEALTH SCIENCE OPP I (SHSSX) | FMV | 270,299 | 270,299 |
| BLACKROCK STRATEGIC INC OPP I (BSIIX) | FMV | 565,801 | 565,801 |
| BLACKROCK TOTAL RET I (MAHQX) | FMV | 224,763 | 224,763 |
| E V ATLANTA CAP SMID CAP I (EISMX) | FMV | 195,782 | 195,782 |
| FEDERATED HRMS STR VAL DIV IS (SVAIX) | FMV | 310,986 | 310,986 |
| GOLDMAN SACHS SM MD CAP GW I (GSMYX) | FMV | 225,532 | 225,532 |
| GQG PARTNERS EMRG MKTS EQ INS (GQGIX) | FMV | 408,372 | 408,372 |
| HARTFORD SCHRODERS INTL STK I (SCIEX) | FMV | 601,901 | 601,901 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) | FMV | 239,352 | 239,352 |
| ISHARES CORE S&P 500 ETF (IVV) | FMV | 1,696,920 | 1,696,920 |
| JANUS HENDERSON GLB EQ INC I (HFQIX) | FMV | 1,928 | 1,928 |
| PIMCO GNMA&GOV SECURITIES I2 (PPGNX) | FMV | 594,855 | 594,855 |
| PIMCO INCOME I2 (PONPX) | FMV | 1,223,612 | 1,223,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 81,524 | 0 | 81,524 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36,334 | 36,334 | 0 | |
| GRANT TRANSFER FEES | 44,750 | 0 | 44,750 | |
| INSURANCE | 6,378 | 0 | 6,378 | |
| LICENSE FEES | 15,660 | 0 | 15,660 | |
| FILING FEE | 775 | 0 | 775 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 89,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,903 | 32,903 | 0 | |
| OTHER PROFESSIONAL FEES | 2,454 | 0 | 2,454 | |
| PROGRAM STRATEGY CONSULTING | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,832 | 0 | 0 |