| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,044 | 4,022 | 4,022 | 4,022 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCE WOOD/IRON-LUNDY'S | 2010-08-05 | 9,644 | 9,323 | SL | 15.000000000000 | 321 | 0 | 321 | |
| LAND | 2000-01-01 | 33,700 | L | 0 | 0 | 0 | |||
| OIL TANK | 2018-05-30 | 5,000 | 150DB | 15.000000000000 | 0 | 0 | 333 | ||
| EXTERIOR WOODWORK | 2019-10-15 | 9,000 | 1,203 | SL | 39.000000000000 | 231 | 0 | 231 | |
| EXTERIOR MASONRY | 2019-10-15 | 33,250 | 4,443 | SL | 39.000000000000 | 853 | 0 | 853 | |
| OIL STEAM BOILER | 2023-12-20 | 24,000 | 2,671 | 150DB | 15.000000000000 | 2,134 | 0 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 333,326 | 1,025,406 |
| 200SHS COSTCO WHOLESALE CORP | 19,614 | 86,234 |
| AMAZON.COM INC | 64,690 | 110,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9700 OZ SILVER BARS/JJ TEAPARTY | AT COST | 95,590 | 729,828 |
| 220 OZ GOLD | AT COST | 123,612 | 954,723 |
| VANGUARD SHORT-TERM FEDERAL ADM | AT COST | 453,555 | 437,116 |
| FIDELITY MSCI TECHNOLOGY | AT COST | 37,485 | 224,670 |
| FIDELITY MSCI RE INDEX | AT COST | 474,697 | 485,365 |
| ISHS TR US HOME CONS | AT COST | 57,775 | 96,300 |
| FIDELITY MSCI MATLS INDEX | AT COST | 95,042 | 106,220 |
| DOUBLELINE SHILLER ENH CAP CL I | AT COST | 923,831 | 985,749 |
| FIDELITY MSCI UTILS INDEX ETF | AT COST | 148,800 | 176,704 |
| VANGUARD HIGH DIVIDEND YIELD | AT COST | 151,926 | 157,148 |
| VANGUARD TREASURY MONEY MARKET | AT COST | 11,526 | 11,526 |
| VANGUARD WELLESLEY INC ADM | AT COST | 319,825 | 328,752 |
| FIDELITY MSCI ENERGY INDEX | AT COST | 98,320 | 99,080 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE WOOD/IRON-LUNDY'S | 9,644 | 9,644 | 0 | |
| LAND | 33,700 | 0 | 33,700 | |
| OIL TANK | 5,000 | 5,000 | 0 | |
| EXTERIOR WOODWORK | 9,000 | 1,434 | 7,566 | |
| EXTERIOR MASONRY | 33,250 | 5,296 | 27,954 | |
| OIL STEAM BOILER | 24,000 | 4,805 | 19,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 1,445 | 1,699 | 1,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 978 | 0 | 0 | 978 |
| MAINTENANCE AND REPAIRS | 26,080 | 0 | 0 | 26,080 |
| OFFICE EXPENSE | 1,088 | 0 | 0 | 1,088 |
| DUES & SUBSCRIPTIONS | 264 | 0 | 0 | 264 |
| CELL PHONE | 1,078 | 0 | 0 | 1,078 |
| GENERAL EXPENSES | 51 | 0 | 0 | 51 |
| MEDICAL SUPPLIES | 35 | 0 | 0 | 35 |
| RUBBISH | 620 | 0 | 0 | 620 |
| OIL HEAT | 10,767 | 0 | 0 | 10,767 |
| ELECTRICITY | 3,522 | 0 | 0 | 3,522 |
| PHONE/INTERNET | 3,851 | 0 | 0 | 3,851 |
| WATER & SEWER | 749 | 0 | 0 | 749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 35 | 0 | 0 | 0 |
| FEDERAL TAXES | 6,615 | 0 | 0 | 0 |
| MA ANNUAL REPORT | 15 | 0 | 0 | 0 |
| PAYROLL TAXES | 5,449 | 2,536 | 2,536 | 2,913 |