| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,417 | 2,417 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | DIRECTOR FEE 1099NEC |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | OFFICER FEE W2 WAGE |
| MARA BENTSCHNEIDER | DIRECTOR FEE 1099NEC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FDS II | 125,403 | 125,403 |
| DODGE & COX INCOME FD | 72,214 | 72,214 |
| FEDERATED HERMES KAUFMANN SMAL | 48,385 | 48,385 |
| FEDERATED HERMES STRATEGIC VAL | 194,506 | 194,506 |
| COHEN & STEERS RLTY | 74,128 | 74,128 |
| VANGUARD EMERGING MRKTS BOND | 83,573 | 83,573 |
| BAIRD AGGREGATE | 71,742 | 71,742 |
| PRINCIPAL FDS INC MIDCAP | 80,236 | 80,236 |
| PRINCIPAL SMALL MIDCAP DIV | 73,173 | 73,173 |
| PRINCIPAL HI YLD FD | 43,989 | 43,989 |
| VANGUARD EQ INC | 181,671 | 181,671 |
| PIMCO FDS INCOME FD | 100,058 | 100,058 |
| T ROWE PRICE CAP APPRECIATION | 155,600 | 155,600 |
| T ROWE PRICE BLU CHIP GR | 101,487 | 101,487 |
| AMERICAN MUT FUND INC | 113,992 | 113,992 |
| T ROWE PRICE NEW HORIZONS | 0 | 0 |
| TCW EMERG MKTS | 0 | 0 |
| DIVERSIFIED INCOME FUND INSTL | 0 | 0 |
| SWEEP | 103,875 | 103,875 |
| CHAMPLAIN MID CAP | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX | 589 | 115 | 115 |
| Description | Amount |
|---|---|
| CHANGE IN NON DIV DISTR FROM 2024 | 234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 18 | 18 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN FROM 2024 | 45,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,244 | 11,244 | 0 | 0 |
| LICENSE RENEWAL | 20 | 20 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL IMPOSED FICA TAXES | 459 | 459 | 0 | 0 |
| 2025 TAXES PAID | 1,474 | 1,474 | 0 | 0 |