| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL CONSULTING | 23,050 | 23,050 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL INVESTMENT ACCOUNTS X9454 AND X5638 | 2,825,759 | 2,825,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 7,718 | 0 | 0 | |
| OFFICE EXPENSES | 11,869 | 0 | 7,200 | |
| SOFTWARE | 5,178 | 0 | 5,178 | |
| GENERAL LIABILITY INSURANCE | 9,545 | 0 | 0 | |
| MOBILE PHONE | 4,551 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 4,772 | 0 | 0 | |
| FOOD SERVICES | 5,825 | 0 | 5,825 | |
| PROGRAM CONSULTING | 373,101 | 0 | 333,895 | |
| PRIOR PERIOD EXPENSES | 357,170 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 375,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT CARD | 754 | 852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,793 | 14,793 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 13,046 | 0 | 10,437 |