| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,100 | 0 | 0 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+ YEAR T BOND (TLT) | 4,355 | 3,051 |
| ISHARES AGGREGATE BOND (AGG) | 139,236 | 131,542 |
| ISHARES TRUST ISHARES 5-10 YR INVEST GRADE CORP BOND ETF (IGIB) | 101,843 | 98,970 |
| SABA CAPITAL INCOME & OPPORTUNITIES FUND II (SABA) | 810 | 652 |
| SPSB SHORT TERM ETF (SPSB) | 5,395 | 5,315 |
| VANGUARD ST BOND ETF (BSV) | 120,180 | 118,215 |
| VANGUARD ST CORP BOND (VCSH) | 5,361 | 5,342 |
| STATE STREET SPDR PORTFOLIO SHORT TERM CORPORATE BOND ETF (SPIB) | 90,830 | 90,442 |
| ISHARES IBONDS DEC 2026 TERM CORPORATE ETF | 68,342 | 68,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. (MO) | 5,672 | 4,670 |
| ARBOR REALTY TR (ABR) | 2,620 | 2,545 |
| BANCO LATINOAMERICANO (BLX) | 5,029 | 8,786 |
| BRISTOL MYERS SQUIPP (BMY) | 4,482 | 4,477 |
| CHEVRON CORP (CVX) | 3,457 | 4,877 |
| DIAMONDBACK ENERGY INC (FANG) | 4,454 | 6,314 |
| DIMENSIONAL US TARGETED VALUE EFT (DFAT) | 62,874 | 74,425 |
| DOUGLAS DYNAMICS INC (PLOW) | 4,594 | 4,506 |
| FRANCO NEVADA (FNV) | 3,531 | 8,706 |
| FRANKLIN INTERNATIONAL LOW VOATILITY HIGH DIVIDEND INDEX EFT (LVHI) | 82,082 | 87,448 |
| INVESCO S&P 500EQUAL WEIGHT ENERGY ETF (RSPG) | 61,188 | 68,841 |
| INVESTCO DB G10 CURRENCY (DBC) | 32,882 | 37,140 |
| INVESTCO QQQ TRUST (QQQ) | 55,690 | 164,021 |
| ISHARES CORE S&P SMALL (IJR) | 71,817 | 106,359 |
| ISHARES GLOBAL REIT ETF (REET) | 89,161 | 86,577 |
| ISHARES MSCI SMALL CAP ETF (SCZ) | 93,917 | 105,441 |
| LILLY ELI & CO (LLY) | 2,360 | 30,091 |
| NORDIC AMERICAN TANKER (NAT) | 5,101 | 6,512 |
| PACER US CASH COWS 100 EFT (COWZ) | 120,304 | 126,056 |
| PROSHARES SHORT EMERGIN (EUM) | 1,762 | 964 |
| ROYAL GOLD (RGLD) | 3,826 | 8,447 |
| SCHWAB US MID-CAP EFT (SCHM) | 100,161 | 149,899 |
| SPDR S&P 500 ETF (SPY) | 101,742 | 243,445 |
| SUBURBAN PROPANE PARTNER (SPH) | 4,552 | 3,170 |
| VANGUARD GROWTH ETF (VUG) | 71,507 | 134,162 |
| VERIZON COMMUNICATIONS (VZ) | 3,607 | 2,933 |
| VIATRIS INC (VTRS) | 168 | 137 |
| WEYERHAEUSER CO (WY) | 3,865 | 3,601 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,746 | 28,746 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 22 | 0 | 0 | 0 |