| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,001 | 0 | 350,001 | |
| BUILDING | 1,955,236 | 602,837 | 1,352,399 | |
| CONSTRUCTION IN PROGRESS | 2,469,241 | 0 | 2,469,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 0 | 19,973 | 19,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 20,250 | 20,250 | ||
| repairs | 86,965 | 86,965 | ||
| management fees | 9,600 | 9,600 | ||
| OFFICE EXPENSE | 200 | 200 | ||
| UTILITIES | 801 | 801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REVENUE | 0 | 11,601 |
| SECURITY DEPOSITS | 0 | 19,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate taxes | 8,640 | 8,640 |