| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HIGH YIELD FUND CLASS P | AT COST | 626,670 | 606,779 |
| GS SMALL CAP EQUITY INSIGHTS FUND CLASS P | AT COST | 429,764 | 578,092 |
| DELAWARE NON-US EQUITY | AT COST | 537,895 | 719,908 |
| GS CORE FIXED INCOME FUND CLASS P | AT COST | 1,042,457 | 945,213 |
| ISHARES S&P 500 INDEX FUND CLASS G | AT COST | 807,979 | 1,317,553 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND CLASS P | AT COST | 660,843 | 844,768 |
| GREAT LAKES LARGE CAP VALUE | AT COST | 995,317 | 1,667,689 |
| VINTAGE REAL ESTATE PARTNERS III | AT COST | 115,091 | 98,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 - VINTAGE RE PARTNERS III - PORTFOLIO DEDUCTIONS | 2,959 | 2,959 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21,116 | 21,116 | 21,116 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 1,983 | 1,983 | 0 | |
| INVESTMENT MANAGEMENT FEES | 27,942 | 27,942 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,419 | 3,419 | 0 | |
| EXCISE TAX | 3,260 | 0 | 0 |