| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,350 | 18,175 | 0 | 18,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREWALL | 2006-12-15 | 780 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PIX 501-50 3DES BUNDLE | 2006-12-15 | 575 | 575 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP LASERJET P2034N PRINTER | 2010-04-29 | 673 | 336 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2011-04-30 | 2,207 | 2,207 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2013-05-13 | 2,607 | 2,607 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD - BOB | 2013-08-23 | 813 | 813 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - BOB | 2014-05-31 | 3,204 | 3,204 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 2014-10-27 | 1,862 | 1,862 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAC PRO NOTEBOOK | 2015-01-21 | 2,701 | 2,701 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO TABLET | 2015-03-31 | 1,410 | 1,410 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHARP COPIER | 2016-02-17 | 7,623 | 7,623 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2018-04-27 | 53,050 | 50,683 | 200DB | 7.000000000000 | 2,367 | 0 | 2,367 | |
| CHAIRS | 2018-06-12 | 657 | 657 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2018-09-10 | 11,290 | 11,290 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2018-10-02 | 658 | 658 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2018-12-18 | 1,511 | 1,511 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,638 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,638 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COPIER | 2020-01-03 | 13,990 | 10,869 | 200DB | 7.000000000000 | 1,249 | 0 | 1,249 | |
| LAPTOP | 2021-01-31 | 3,238 | 2,837 | 200DB | 5.000000000000 | 357 | 0 | 357 | |
| CAMERA | 2021-10-11 | 2,717 | 1,762 | 200DB | 7.000000000000 | 273 | 0 | 273 | |
| CHROMEBOOK CHARGING CARTS | 2021-12-30 | 3,257 | 2,589 | 200DB | 5.000000000000 | 356 | 0 | 356 | |
| ZORI LECTERN WORKSTATION | 2021-12-30 | 1,457 | 945 | 200DB | 7.000000000000 | 146 | 0 | 146 | |
| ZORI COMMAND CENTER | 2021-12-30 | 2,671 | 1,732 | 200DB | 7.000000000000 | 268 | 0 | 268 | |
| 24 ZORI T-LEG FLIP BASE | 2021-12-30 | 22,162 | 14,374 | 200DB | 7.000000000000 | 2,225 | 0 | 2,225 | |
| OFFICE FURNITURE | 2021-12-30 | 632,417 | 410,176 | 200DB | 7.000000000000 | 63,498 | 0 | 63,498 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,839 | 8,327 | 200DB | 7.000000000000 | 1,289 | 0 | 1,289 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,065 | 7,825 | 200DB | 7.000000000000 | 1,211 | 0 | 1,211 | |
| 3 HIGHTOWER CHAIRS | 2021-12-30 | 3,111 | 2,018 | 200DB | 7.000000000000 | 312 | 0 | 312 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 2021-12-30 | 1,206 | 782 | 200DB | 7.000000000000 | 122 | 0 | 122 | |
| KETTALNORT EGG SWING CHAIR | 2021-12-30 | 4,972 | 3,225 | 200DB | 7.000000000000 | 499 | 0 | 499 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 1,553 | 1,007 | 200DB | 7.000000000000 | 156 | 0 | 156 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 777 | 504 | 200DB | 7.000000000000 | 78 | 0 | 78 | |
| INTERMETRO METRO 5 TIER WIRE CART | 2021-12-30 | 351 | 228 | 200DB | 7.000000000000 | 35 | 0 | 35 | |
| 4 SANDLERSEA DUNAS CHAIRS | 2021-12-30 | 3,730 | 2,419 | 200DB | 7.000000000000 | 375 | 0 | 375 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 4,878 | 3,164 | 200DB | 7.000000000000 | 490 | 0 | 490 | |
| 4 SANDLER SEATING CHAIRS | 2021-12-30 | 4,143 | 2,687 | 200DB | 7.000000000000 | 416 | 0 | 416 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 18,394 | 11,930 | 200DB | 7.000000000000 | 1,847 | 0 | 1,847 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 4,217 | 200DB | 7.000000000000 | 653 | 0 | 653 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 4,217 | 200DB | 7.000000000000 | 653 | 0 | 653 | |
| STOOL | 2021-12-30 | 2,333 | 1,513 | 200DB | 7.000000000000 | 235 | 0 | 235 | |
| 5 DICE SENSORY WALLS | 2021-12-30 | 4,196 | 2,722 | 200DB | 7.000000000000 | 421 | 0 | 421 | |
| TOMAS BLOCK PILLOWS | 2021-12-30 | 146 | 94 | 200DB | 7.000000000000 | 15 | 0 | 15 | |
| FAT CAT REBEL FOOSBALL TABLE | 2021-12-30 | 670 | 434 | 200DB | 7.000000000000 | 68 | 0 | 68 | |
| AIDAN CHAIR & OTTOMAN | 2021-12-30 | 2,910 | 1,887 | 200DB | 7.000000000000 | 292 | 0 | 292 | |
| METAL BAR CART | 2021-12-30 | 9,008 | 5,843 | 200DB | 7.000000000000 | 904 | 0 | 904 | |
| FILE CABINETS | 2021-12-30 | 12,142 | 7,875 | 200DB | 7.000000000000 | 1,219 | 0 | 1,219 | |
| BOOKCASES | 2021-12-30 | 600 | 389 | 200DB | 7.000000000000 | 60 | 0 | 60 | |
| 2 COAT RACKS | 2021-12-30 | 699 | 453 | 200DB | 7.000000000000 | 70 | 0 | 70 | |
| BLUDOT FLOOR LAMPS | 2021-12-30 | 1,699 | 1,102 | 200DB | 7.000000000000 | 171 | 0 | 171 | |
| BLUDOT SINDER RUG | 2021-12-30 | 2,001 | 1,298 | 200DB | 7.000000000000 | 201 | 0 | 201 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2021-12-30 | 2,201 | 1,428 | 200DB | 7.000000000000 | 221 | 0 | 221 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 2021-12-30 | 600 | 389 | 200DB | 7.000000000000 | 60 | 0 | 60 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 2021-12-30 | 16,301 | 10,572 | 200DB | 7.000000000000 | 1,637 | 0 | 1,637 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 2021-12-30 | 4,673 | 3,031 | 200DB | 7.000000000000 | 469 | 0 | 469 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 7,653 | 4,964 | 200DB | 7.000000000000 | 768 | 0 | 768 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 2021-12-30 | 9,486 | 6,153 | 200DB | 7.000000000000 | 952 | 0 | 952 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 3,266 | 2,118 | 200DB | 7.000000000000 | 328 | 0 | 328 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 2021-12-30 | 8,625 | 5,594 | 200DB | 7.000000000000 | 866 | 0 | 866 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 2021-12-30 | 6,130 | 3,976 | 200DB | 7.000000000000 | 615 | 0 | 615 | |
| 3 LAGUNITAS RECTANGLE TABLES | 2021-12-30 | 4,950 | 3,210 | 200DB | 7.000000000000 | 497 | 0 | 497 | |
| 14 LUCY SIDE CHAIRS | 2021-12-30 | 16,058 | 10,415 | 200DB | 7.000000000000 | 1,612 | 0 | 1,612 | |
| FURNITURE | 2021-12-30 | 45,052 | 29,220 | 200DB | 7.000000000000 | 4,523 | 0 | 4,523 | |
| FILE CABINETS | 2021-12-30 | 26,989 | 17,505 | 200DB | 7.000000000000 | 2,710 | 0 | 2,710 | |
| CUBBIES | 2021-12-30 | 8,369 | 5,428 | 200DB | 7.000000000000 | 840 | 0 | 840 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 2022-10-12 | 4,320 | 2,195 | 200DB | 7.000000000000 | 607 | 0 | 607 | |
| COMPUTER (JOHN OLIVER) | 2022-02-16 | 2,861 | 2,191 | 200DB | 5.000000000000 | 315 | 0 | 315 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 2023-05-16 | 3,564 | 1,853 | 200DB | 5.000000000000 | 684 | 0 | 684 | |
| COPIER | 2025-07-31 | 19,996 | 200DB | 7.000000000000 | 2,857 | 0 | 2,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 20,647,479 | 18,554,804 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIREWALL | 780 | 780 | 0 | |
| PIX 501-50 3DES BUNDLE | 575 | 575 | 0 | |
| HP LASERJET P2034N PRINTER | 673 | 673 | 0 | |
| LAPTOP COMPUTER | 2,207 | 2,207 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2,607 | 2,607 | 0 | |
| IPAD - BOB | 813 | 813 | 0 | |
| COMPUTER - BOB | 3,204 | 3,204 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 1,862 | 1,862 | 0 | |
| MAC PRO NOTEBOOK | 2,701 | 2,701 | 0 | |
| SURFACE PRO TABLET | 1,410 | 1,410 | 0 | |
| SHARP COPIER | 7,623 | 7,623 | 0 | |
| OFFICE FURNITURE | 53,050 | 53,050 | 0 | |
| CHAIRS | 657 | 657 | 0 | |
| FURNITURE | 11,290 | 11,290 | 0 | |
| CHAIRS | 658 | 658 | 0 | |
| FURNITURE | 1,511 | 1,511 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,638 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,638 | 0 | |
| COPIER | 13,990 | 12,118 | 1,872 | |
| LAPTOP | 3,238 | 3,194 | 44 | |
| CAMERA | 2,717 | 2,035 | 682 | |
| CHROMEBOOK CHARGING CARTS | 3,257 | 2,945 | 312 | |
| ZORI LECTERN WORKSTATION | 1,457 | 1,091 | 366 | |
| ZORI COMMAND CENTER | 2,671 | 2,000 | 671 | |
| 24 ZORI T-LEG FLIP BASE | 22,162 | 16,599 | 5,563 | |
| OFFICE FURNITURE | 632,417 | 473,674 | 158,743 | |
| 29 HIGHTOWER CHAIRS | 12,839 | 9,616 | 3,223 | |
| 29 HIGHTOWER CHAIRS | 12,065 | 9,036 | 3,029 | |
| 3 HIGHTOWER CHAIRS | 3,111 | 2,330 | 781 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 1,206 | 904 | 302 | |
| KETTALNORT EGG SWING CHAIR | 4,972 | 3,724 | 1,248 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 1,553 | 1,163 | 390 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 777 | 582 | 195 | |
| INTERMETRO METRO 5 TIER WIRE CART | 351 | 263 | 88 | |
| 4 SANDLERSEA DUNAS CHAIRS | 3,730 | 2,794 | 936 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 4,878 | 3,654 | 1,224 | |
| 4 SANDLER SEATING CHAIRS | 4,143 | 3,103 | 1,040 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 18,394 | 13,777 | 4,617 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 4,870 | 1,632 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 4,870 | 1,632 | |
| STOOL | 2,333 | 1,748 | 585 | |
| 5 DICE SENSORY WALLS | 4,196 | 3,143 | 1,053 | |
| TOMAS BLOCK PILLOWS | 146 | 109 | 37 | |
| FAT CAT REBEL FOOSBALL TABLE | 670 | 502 | 168 | |
| AIDAN CHAIR & OTTOMAN | 2,910 | 2,179 | 731 | |
| METAL BAR CART | 9,008 | 6,747 | 2,261 | |
| FILE CABINETS | 12,142 | 9,094 | 3,048 | |
| BOOKCASES | 600 | 449 | 151 | |
| 2 COAT RACKS | 699 | 523 | 176 | |
| BLUDOT FLOOR LAMPS | 1,699 | 1,273 | 426 | |
| BLUDOT SINDER RUG | 2,001 | 1,499 | 502 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2,201 | 1,649 | 552 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 600 | 449 | 151 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 16,301 | 12,209 | 4,092 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 4,673 | 3,500 | 1,173 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 7,653 | 5,732 | 1,921 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 9,486 | 7,105 | 2,381 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 3,266 | 2,446 | 820 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 8,625 | 6,460 | 2,165 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 6,130 | 4,591 | 1,539 | |
| 3 LAGUNITAS RECTANGLE TABLES | 4,950 | 3,707 | 1,243 | |
| 14 LUCY SIDE CHAIRS | 16,058 | 12,027 | 4,031 | |
| FURNITURE | 45,052 | 33,743 | 11,309 | |
| FILE CABINETS | 26,989 | 20,215 | 6,774 | |
| CUBBIES | 8,369 | 6,268 | 2,101 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 4,320 | 2,802 | 1,518 | |
| COMPUTER (JOHN OLIVER) | 2,861 | 2,506 | 355 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 3,564 | 2,537 | 1,027 | |
| COPIER | 19,996 | 2,857 | 17,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,876 | 0 | 0 | 32,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCE | 5,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,658 | 0 | 0 | 11,658 |
| OFFICE SUPPLIES | 32,326 | 0 | 0 | 32,326 |
| MISCELLANEOUS | 8,248 | 0 | 0 | 8,248 |
| SCHOLARSHIPS | 27,119,882 | 0 | 0 | 27,119,882 |
| DIRECT DEPOSIT FEES | 4,390 | 0 | 0 | 4,390 |
| PARKING | 163 | 0 | 0 | 163 |
| RESEARCH & SURVEY SERVICE | 19,495 | 0 | 0 | 19,495 |
| SUBSCRIPTIONS | 65,676 | 0 | 0 | 65,676 |
| MEMBERSHIP FEES | 1,639 | 0 | 0 | 1,639 |
| TECHNOLOGY | 11,067 | 0 | 0 | 11,067 |
| CONTRACT LABOR | 107,102 | 0 | 0 | 107,102 |
| CREATIVE COLLABORATION | 134,640 | 0 | 0 | 134,640 |
| PERSONNEL CULTURE | 33,531 | 0 | 0 | 33,531 |
| POSTAGE AND MAILING | 5,064 | 0 | 0 | 5,064 |
| EVENTS AND PROGRAMMING | 513,781 | 0 | 0 | 513,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 8,433 | 10,938 |
| PNC BANK CREDIT CARD | 27,118 | 29,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTING | 167,675 | 0 | 0 | 167,675 |
| AGENCY FEES | 6,000 | 0 | 0 | 6,000 |
| CAPACITY ENHANCEMENT | 126,300 | 0 | 0 | 126,300 |
| Name | Address |
|---|---|
|
KP ONE LLC |
313 S WASHINGTON SQUARE LANSING,MI48933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 443,902 | 0 | 0 | 0 |