| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES CORE S&P MID CAP ETF | FMV | 72,600 | 72,600 |
| I SHARES CORE S&P SMALL CAP ETF | FMV | 62,494 | 62,494 |
| I SHARES CORE S&P 500 ETF | FMV | 208,907 | 208,907 |
| I SHARES MSCI EAFE ETF | FMV | 57,618 | 57,618 |
| I SHARES TRUST | FMV | 61,684 | 61,684 |
| I SHARES TIPS BOND ETF | FMV | 43,964 | 43,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 635 | 14 | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 74 | 0 | 0 | |
| ADMINISTRATIVE EXPENSES | 12,500 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 18,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX PAID | 106 | 106 | 0 | |
| EXCISE TAX | 621 | 0 | 0 |