| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,450 | 4,725 | 4,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITOL SER TR FAIR LEAD TACTICAL ETF | 91,980 | 112,597 |
| ISHARES MSCI EAFE GROWTH ETF | 56,327 | 55,023 |
| ISHARES MSCI EAFE VALUE ETF | 56,923 | 59,342 |
| ISHARES ULTRA SHORT-TERM BD ETF | 56,202 | 56,599 |
| JP MORGAN EXCHANGE ETF | 111,941 | 113,272 |
| JPMORGAN TR ACTIVE ETF GROWTH | 101,408 | 112,288 |
| TCW FLEXIBLE INCOME ETF | 97,196 | 93,971 |
| VANGUARD GROWTH ETF | 83,176 | 114,647 |
| VANGUARD SMALL CAP ETF VB | 91,000 | 95,442 |
| VANGUARD VALUE ETF | 88,163 | 155,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | AT COST | 91,654 | 92,309 |
| ARTISAN FUNDS INTERNATIONAL VALUE FUND | AT COST | 60,263 | 90,877 |
| FPA NEW INCOME INC | AT COST | 55,411 | 56,375 |
| GOLDMAN SACHS FUNDS | AT COST | 63,386 | 73,753 |
| GUGGENHEIM FDS TR | AT COST | 138,832 | 131,204 |
| JOHN HANCOCK FUNDS III DISCIPLINED VALUE MID CAP FD | AT COST | 68,038 | 70,097 |
| JOHN HANCOCK FUNDS INTERNATIONAL GROWTH I | AT COST | 46,243 | 58,585 |
| PIMCO FDS INCOME FD INSTL | AT COST | 137,381 | 132,577 |
| PIMCO INTERNATIONAL BOND FUND UNHEDGED INSTL | AT COST | 124,242 | 112,742 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL CLASS | AT COST | 71,603 | 70,972 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE | 9,207 | 9,207 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 | |
| FEDERAL EXCISE TAX | 2,542 | 0 | 0 |