| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 23,802 | 23,802 |
| ABBVIE INC | 27,843 | 27,843 |
| ALPHABET INC CL C | 17,739 | 17,739 |
| ALPHABET INC CL A | 35,246 | 35,246 |
| AMAZON COM INC | 43,878 | 43,878 |
| STEPHENS MID CAP GROWTH R5 | 269,612 | 269,612 |
| AMGEN INC | 20,941 | 20,941 |
| ANALOG DEVICES INC | 14,281 | 14,281 |
| APPLE INC COM | 41,034 | 41,034 |
| ARTISAN HIGH INCOME FUND | 331,350 | 331,350 |
| BANK OF AMERICA CORP | 23,660 | 23,660 |
| BERKSHIRE HATHAWAY INC CL B | 24,289 | 24,289 |
| BLACKROCK INC COM | 31,478 | 31,478 |
| BOOKING HOLDINGS INC | 11,578 | 11,578 |
| BROADCOM INC | 27,565 | 27,565 |
| CME GROUP INC | 20,672 | 20,672 |
| CMS ENERGY CORP | 10,392 | 10,392 |
| CVS HEALTH CORP 3.250% 8/15/29 | 47,522 | 47,522 |
| COTERRA ENERGY INC | 9,518 | 9,518 |
| CHEVRON CORPORATION | 21,479 | 21,479 |
| CISCO SYSTEMS INC | 24,283 | 24,283 |
| CONOCOPHILLIPS | 11,218 | 11,218 |
| COSTCO WHSL CORP | 29,698 | 29,698 |
| DIGITAL RLTY TR INC | 17,433 | 17,433 |
| EMERSON ELEC CO 2.200% 12/21/31 | 43,954 | 43,954 |
| EQUINIX INC | 15,909 | 15,909 |
| ESTEE LAUDER CO INC 2.600% 4/15/30 | 46,103 | 46,103 |
| META PLATFORMS INC | 36,905 | 36,905 |
| GENERAL MILLS INC 2.250% 10/14/31 | 43,547 | 43,547 |
| GILEAD SCIENCES INC | 24,946 | 24,946 |
| HP INC 3.000% 6/17/27 | 48,776 | 48,776 |
| HONEYWELL INTL INC | 23,288 | 23,288 |
| INTEL CORP 5.125% 2/10/30 | 51,127 | 51,127 |
| INTL BUSINESS MACHINES CORP | 22,109 | 22,109 |
| INTUIT COM | 15,753 | 15,753 |
| ISHARES SELECT DIVIDEND ETF | 129,490 | 129,490 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 228,160 | 228,160 |
| ISHARES RUSSELL MID CAP VALUE ETF | 255,030 | 255,030 |
| ISHARES RUSSELL MID CAP ETF | 404,668 | 404,668 |
| ISHARES RUSSELL 2000 ETF | 56,105 | 56,105 |
| ISHARES CORE S P SMALL CAP ETF | 131,148 | 131,148 |
| ISHARES MSCI EAFE VALUE ETF | 184,092 | 184,092 |
| ISHARES MSCI EAFE GROWTH ETF | 197,008 | 197,008 |
| ISHARES CORE MSCI EAFE ETF | 519,663 | 519,663 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 282,141 | 282,141 |
| ISHARES MSCI EMERGING EX CHINA ETF | 111,758 | 111,758 |
| JPMORGAN CHASE CO | 43,487 | 43,487 |
| JOHNSON JOHNSON | 11,456 | 11,456 |
| L3HARRIS TECHNOLOGIES INC | 25,084 | 25,084 |
| ELI LILLY CO | 23,386 | 23,386 |
| LOCKHEED MARTIN CORP COM | 11,579 | 11,579 |
| LOWES COS INC COM | 14,422 | 14,422 |
| MARATHON PETROLEUM CORP | 16,611 | 16,611 |
| MCDONALDS CORP MTN 3.800% 4/01/28 | 49,590 | 49,590 |
| MICROSOFT CORP COM | 99,482 | 99,482 |
| MICRON TECHNOLOGY INC | 24,650 | 24,650 |
| MONDELEZ INTL INC CL A | 14,837 | 14,837 |
| MORGAN STANLEY COM NEW | 42,258 | 42,258 |
| NATIONAL RURAL UTIL 3.900% 11/01/28 | 49,401 | 49,401 |
| NEXTERA ENERGY INC | 19,091 | 19,091 |
| NVIDIA CORP | 47,397 | 47,397 |
| ORACLE CORP 3.250% 11/15/27 | 48,875 | 48,875 |
| PALO ALTO NETWORKS INC | 20,464 | 20,464 |
| PARKER HANNIFIN 4.500% 9/15/29 | 50,496 | 50,496 |
| PUBLIC STORAGE 3.385% 5/01/29 | 48,414 | 48,414 |
| QUALCOMM INC COM | 19,908 | 19,908 |
| ROPER TECHNOLOGIES 4.200% 9/15/28 | 49,824 | 49,824 |
| S P GLOBAL INC COM | 10,546 | 10,546 |
| SPDR S P 500 ETF TRUST ETF | 864,990 | 864,990 |
| SCHWAB CHARLES CORP COM | 19,617 | 19,617 |
| SCHWAB CHARLES CORP 4.625% 3/22/30 | 50,810 | 50,810 |
| SCHWAB US REIT ETF | 190,440 | 190,440 |
| SERVICENOW INC COM | 25,702 | 25,702 |
| STONE RIDGE HY REINSUR I | 190,428 | 190,428 |
| SYNOPSYS INC | 15,380 | 15,380 |
| TJX COMPANIES INC | 15,436 | 15,436 |
| TALEN ENERGY CORP COM | 14,539 | 14,539 |
| TEXAS INSTRS INC COM | 20,762 | 20,762 |
| UBER TECHNOLOGIES INC | 11,663 | 11,663 |
| ULTIMUS MANAGE WESTWOOD SA MLP EN | 29,075 | 29,075 |
| UNITEDHEALTH GROUP INC COM | 14,038 | 14,038 |
| VANGUARD RUSSELL 2000 INDEX FUND ETF | 130,829 | 130,829 |
| VERIZON COMMUNICATIONS INC COM | 12,980 | 12,980 |
| VERIZON 2.550% 3/21/31 | 44,844 | 44,844 |
| VISA INC COM CL A | 17,752 | 17,752 |
| WALMART INC COM | 39,111 | 39,111 |
| ACCENTURE PLC IRELAND SHS CLASS A | 17,932 | 17,932 |
| EATON CORP PLC SHS | 26,773 | 26,773 |
| LINDE PLC SHS | 14,074 | 14,074 |
| MEDTRONIC PLC SHS | 28,329 | 28,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,847,295 | 0 | 1,847,295 | 1,847,295 |
| LAND IMPROVEMENTS | 56,327 | 40,897 | 15,430 | 15,430 |
| BUILDINGS | 6,943,639 | 3,158,513 | 3,785,126 | 3,785,126 |
| LEASEHOLD IMPROVEMENTS | 107,912 | 49,642 | 58,270 | 58,270 |
| OTHER EQUIPMENT & MACHINERY | 333,176 | 183,000 | 150,176 | 150,176 |
| OFFICE EQUIPMENT & FURNITURE | 364,492 | 264,220 | 100,272 | 100,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 106,821 | 122,152 | 122,152 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 332,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,589 | 0 | 0 | 7,917 |
| INSURANCE | 35,770 | 0 | 0 | 35,770 |
| PIANO TUNING & REPAIR | 385 | 0 | 0 | 385 |
| TRAVEL, CONFERENCES, AND MEETINGS | 725 | 0 | 0 | 588 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,194,591 |
| ADJUSTMENT TO FS | 71,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT LICENSING AND MAINT FEE | 1,756 | 0 | 0 | 395 |
| INVESTMENT MANAGEMENT FEES | 132,293 | 48,713 | 48,713 | 0 |
| OTHER PROFESSIONAL FEES | 46,632 | 0 | 0 | 46,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 19,004 | 0 | 0 | 0 |
| FOREIGN TAXES | 112 | 112 | 0 | 0 |