| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,825 | 2,913 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K1 - G SQUARED OPPS FUND V LLC | AT COST | 99,504 | 74,923 |
| K1 - G SQUARED V LP | AT COST | 71,077 | 67,203 |
| K1 - G SQUARED VI LP | AT COST | 81,564 | 126,071 |
| K1 - HAMILTON ROBINSON CP V LP | AT COST | 43,757 | 66,064 |
| P/EQ - STONEPEAK GLOBAL | AT COST | 46,036 | 61,739 |
| P/EQ - NB SECONDARY OPP | AT COST | 46,962 | 50,920 |
| ETF - WISDOMTREE TRUST EUROPE | AT COST | 95,343 | 128,834 |
| ETF - WISDOMTREE TRUST US DIV | AT COST | 68,605 | 138,012 |
| ETF - WISDOMTREE TRUST US SMALL CAP | AT COST | 99,388 | 192,179 |
| MUTUAL FUND - VBILX | AT COST | 442,115 | 408,079 |
| MUTUAL FUND - VBTLX | AT COST | 443,100 | 407,776 |
| MUTUAL FUND - VEMAX | AT COST | 286,453 | 380,907 |
| MUTUAL FUND - VFIAX | AT COST | 279,106 | 1,131,615 |
| MUTUAL FUND - VFIJX | AT COST | 444,332 | 407,575 |
| MUTUAL FUND - VGAVX | AT COST | 468,027 | 408,803 |
| MUTUAL FUND - VHGEX | AT COST | 303,631 | 396,783 |
| MUTUAL FUND - VWEAX | AT COST | 422,841 | 408,202 |
| K1 - DARAJA CAPITAL DIVERSE MANAGER FUND I LP | AT COST | 30,803 | 28,801 |
| K1 - G SQUARED VII LP | AT COST | 65,000 | 65,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,444 | 722 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT FOR DONATED SECURITIES | 151,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FEE | 560 | 0 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| INVESTMENT INTEREST EXPENSE | 935 | 935 | 0 | |
| INVESTMENT DEDUCTIONS | 17,723 | 17,723 | 0 |