| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 1,450 | 0 | 1,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 209,089 | 191,599 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | 158,479 | 159,232 |
| VANGUARD TOTAL BOND MARK ET INDEX ADM | 28,074 | 26,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 758 | 81,558 |
| INVESCO FTSE RAFI US 1000 ETF | 19,568 | 65,688 |
| ISHARES GLOBAL TECH ETF | 5,788 | 22,155 |
| ISHARES MSCI EMERGING | 48,696 | 69,918 |
| JPMORGAN CHASE & CO | 3,638 | 33,833 |
| MICROSOFT CORP | 4,930 | 82,699 |
| NOVARTIS A G SPON ADR F | 16,032 | 48,530 |
| SCHWAB FUNDAMENTAL INL LARGE COM ETF | 105,594 | 154,889 |
| SCHWAB US DIVIDEND | 102,496 | 140,852 |
| SCHWAB US LARGE CAP GROWTH ETF | 26,702 | 44,066 |
| SPDR PORTFOLIO S&P 600 | 52,591 | 82,942 |
| VANECK IG FLOATING RATE ETF | 60,022 | 60,235 |
| VANGUARD CNSMR DSCRTNARY | 3,989 | 44,513 |
| VANGUARD EQUITY INCOME FD | 22,547 | 30,498 |
| VANGUARD FINANCIALS | 8,723 | 40,047 |
| VANGUARD FTSE ALL WORLD | 172,325 | 237,967 |
| VANGUARD FTSE ALL WORLD EX US SML CAP ETF | 99,237 | 129,140 |
| VANGUARD LARGE CAP | 10,065 | 79,330 |
| VANGUARD LONG TERM INVESTMENT GRADE ADM | 90,000 | 85,288 |
| VANGUARD MID CAP | 9,253 | 44,404 |
| VANGUARD SMALL CAP ETF | 29,251 | 141,357 |
| VICTORY INCOME INSTITUTIONAL | 195,343 | 169,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 18,212 | 59,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 45 | 0 | 0 | 45 |
| INSURANCE | 617 | 0 | 0 | 617 |
| OTHER EXPENSES | 317 | 0 | 0 | 317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,980 | 13,980 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,095 | 2,095 | 0 | 0 |
| FEDERAL EXCISE TAX | 1,299 | 0 | 0 | 0 |