| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,300 | 1,150 | 1,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HQ-LAND | 1999-12-01 | 308,720 | L | 0 | 0 | ||||
| HQ-BUILDING | 1999-12-01 | 780,000 | 500,833 | SL | 39.000000000000 | 20,000 | 20,000 | ||
| SCHOOL-LAND | 1999-12-01 | 25,520 | L | 0 | 0 | ||||
| PO-LAND | 1999-01-21 | 252,000 | L | 0 | 0 | ||||
| NEW ROOF | 2022-05-19 | 15,400 | 1,020 | SL | 39.000000000000 | 395 | 395 | ||
| FURNACE | 2021-12-02 | 10,638 | 830 | SL | 39.000000000000 | 273 | 273 | ||
| CIP - DEPOSIT ON ROOF REPAIR | 2022-05-19 | 4,600 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TEXAS INC 5.45% DUE 05/15/29 | 20,125 | 20,697 |
| AON CORP/AON GL 4.5%28 DUE 12/15/28 | 39,102 | 40,461 |
| AMERICAN TOWER CO 5.8% DUE 11/15/28 | 20,403 | 20,854 |
| AMPHENOL CORP 5.25% DUE 04/05/34 | 60,269 | 62,340 |
| APPALACHIAN POWER 4.5%32 DUE 08/01/32 | 37,151 | 39,521 |
| ATHENE HOLDING 6.15% DUE 04/03/30 | 45,203 | 47,604 |
| CHUBB INA HOLDING 4.9% DUE 08/15/35 | 25,381 | 25,088 |
| CITIGROUP INC MEDIU 4%26 DUE 04/29/26 | 45,000 | 44,985 |
| COMCAST CORP 7.05%33 DUE 03/15/33 | 53,089 | 57,172 |
| CONOCOPHILLIPS C 5.05% DUE 09/15/33 | 20,509 | 20,564 |
| DEERE & CO 5.45% DUE 01/16/35 | 61,192 | 63,134 |
| FIDELITY NTNL INF 4.7% DUE 07/15/27 | 45,007 | 45,198 |
| INGERSOLL RAND 5.314% DUE 06/15/31 | 50,757 | 52,263 |
| JPMORGAN CHASE & VAR 30 DUE 06/14/30 | 45,010 | 45,463 |
| LOCKHEED MARTIN C 4.5% DUE 05/15/36 | 59,595 | 58,662 |
| MOSAIC CO NEW 5.45%33 DUE 11/15/33 | 40,514 | 41,018 |
| MOTOROLA SOLUTION 5/6% DUE 06/01/32 | 20,108 | 21,052 |
| PACIFICCORP 5.3% DUE 02/15/31 | 59,760 | 61,712 |
| PEPSICO INC 4.3% DUE 7/23/30 | 20,062 | 20,216 |
| ROPER TECHNOLOGIES 1.4%27 DUE 09/15/27 | 49,930 | 47,882 |
| RPM INTERNTNL IN 4.55%29 DUE 03/01/29 | 47,020 | 50,560 |
| TARGA RESOURCES PAR 5%28 DUE 01/15/28 | 49,259 | 50,010 |
| TARGET CORP 5.0% DUE 04/15/35 | 29,848 | 30,401 |
| THE CLOROX CO DUE 05/01/29 | 44,802 | 45,566 |
| VERSIGN INC 4.76% DUE 07/15/27 | 19,976 | 20,009 |
| WELLS FARGO & CO 5.25% DUE 02/15/34 | 49,717 | 49,235 |
| WELLTOWER INC 4.25% DUE 04/01/26 | 24,878 | 24,997 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 38,693 | 219,100 |
| AMAZON.COM INC | 67,060 | 173,115 |
| AMERICAN WATER WORKS | 18,127 | 32,625 |
| AMETEK INC | 36,659 | 61,593 |
| AMPHENOL CORP | 3,031 | 94,598 |
| AON PLC | 54,918 | 88,220 |
| APPLE INC | 10,290 | 224,284 |
| ASML HOLDING NV | 64,458 | 106,986 |
| BANK OF AMERICA CORP | 55,680 | 82,500 |
| BERKSHIRE HATHAWAY | 40,939 | 125,663 |
| BROADCOM INC | 97,043 | 95,178 |
| CATERPILLAR INC | 14,226 | 17,186 |
| CHUBB LTD F | 41,377 | 46,818 |
| CONOCOCOPHILLIPS | 21,052 | 37,444 |
| COSTCO WHOLESALE CO | 57,430 | 86,234 |
| DANAHER CORP | 24,354 | 57,230 |
| DEERE & CO | 27,494 | 27,934 |
| EATON CORP PLC | 18,414 | 31,851 |
| ELI LILLY AND CO | 80,404 | 107,468 |
| EXXON MOBIL CORP | 18,642 | 48,136 |
| GE AEROSPACE | 33,209 | 61,606 |
| GOLDMAN SACHS GROUP INC | 114,217 | 175,800 |
| HOME DEPOT INC | 26,545 | 51,615 |
| IDEXX LABS INC | 2,178 | 33,827 |
| INTUIT INC | 9,779 | 66,242 |
| INTUITIVE SURGICAL INC | 18,473 | 22,654 |
| JOHNSON & JOHNSON | 25,222 | 25,869 |
| LINDE PLC | 30,137 | 53,299 |
| MEDTRONIC PLC | 39,502 | 48,030 |
| META PLATFORMS INC. | 29,896 | 148,520 |
| METTLER TOLEDO INTL | 19,205 | 20,913 |
| MICROSOFT CORP | 60,344 | 253,900 |
| NETFLIX INC | 48,748 | 46,880 |
| NEXTERA ENERGY INC | 27,074 | 49,774 |
| NORTHROP GRUMMAN CO | 14,391 | 28,510 |
| NVIDIA CORP | 24,806 | 279,750 |
| PALO ALTO NETWORKS | 21,671 | 101,310 |
| PEPSICO INC | 44,129 | 43,056 |
| PHILLIPS 66 | 5,714 | 22,582 |
| PROCTER GAMBLE | 68,247 | 64,489 |
| ROCKWELL AUTOMATION | 21,659 | 38,907 |
| SERVICENOW INC | 73,332 | 57,446 |
| SHERWIN-WILLIAMS CO | 21,203 | 19,442 |
| STRYKER CORP | 42,792 | 43,934 |
| TAKE-TWO INTERACTIVE SOF | 45,484 | 83,210 |
| THERMO FISHER SCNTFC | 11,160 | 43,459 |
| TJX COMPANIES INC | 31,914 | 61,444 |
| TRACTOR SUPPLY COMP | 30,300 | 50,010 |
| UNION PAC CORP | 41,274 | 40,481 |
| VISA INC | 25,475 | 113,981 |
| WASTE CONNECTIONS INC F | 32,551 | 35,072 |
| AMERN TOWER CORP | 42,755 | 48,282 |
| ISHARES CORE S&P MID CAP | 223,558 | 231,000 |
| VANGUARD STSE ALL WORLD | 40,841 | 49,653 |
| VANGUARD SMALL CAP ETF | 173,106 | 180,565 |
| AMERICAN FD EUROPACIFIC | 134,575 | 154,188 |
| GOLDMAN SACHS EMERGING M | 260,000 | 249,248 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HQ-LAND | 308,720 | 0 | 308,720 | |
| HQ-BUILDING | 780,000 | 520,833 | 259,167 | |
| SCHOOL-LAND | 25,520 | 0 | 25,520 | |
| PO-LAND | 252,000 | 0 | 252,000 | |
| NEW ROOF | 15,400 | 1,415 | 13,985 | |
| FURNACE | 10,638 | 1,103 | 9,535 | |
| CIP - DEPOSIT ON ROOF REPAIR | 4,600 | 0 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BSSN-INVEST | 0 | 0 | 0 | |
| BSSN-GRANT RELATED | 3,284 | 0 | 3,284 | |
| BSSN-G&A | 9,550 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND INCOME | 1,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,317 | 14,317 | 0 | |
| REPAIRS | 17,364 | 17,364 | 0 | |
| TAXES | 21,702 | 21,702 | 0 | |
| UTILITIES | 2,407 | 2,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,252 | 29,252 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,228 | 1,228 | 0 | |
| 990-PF TAX | 12,280 | 0 | 0 |