| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 3,274,135 | 6,860,484 |
| 656568508 NORTEL NETWORKS CORP | ||
| 911312106 UNITED PARCEL SVC CL | 26,860,751 | |
| 064058100 BANK NEW YORK MELLON | 427,577 | 848,618 |
| 002824100 ABBOTT LABS | 333,620 | 368,979 |
| 38141G104 GOLDMAN SACHS GROUP | 388,680 | 650,460 |
| 88579Y101 3M COMPANY | 407,967 | 489,906 |
| 229899109 CULLEN FRST BKRS PV$ | 201,130 | 257,186 |
| 25179M103 DEVON ENERGY CORP NE | 410,646 | 436,630 |
| 742718109 PROCTER & GAMBLE CO | 445,561 | 438,385 |
| 56585A102 MARATHON PETROLEUM C | 424,405 | 389,174 |
| 437076102 HOME DEPOT INC | 356,383 | 354,423 |
| 14149Y108 CARDINAL HEALTH INC | 330,575 | 754,596 |
| 020002101 ALLSTATE CORP DEL | 439,072 | 436,074 |
| 65339F101 NEXTERA ENERGY INC S | 399,067 | 562,843 |
| 26875P101 EOG RESOURCES INC | 409,022 | 358,084 |
| 110122108 BRISTOL-MYERS SQUIBB | 405,026 | 435,835 |
| 760759100 REPUBLIC SERVICES IN | 286,838 | 444,205 |
| 233331107 DTE ENERGY COMPANY | 385,130 | 405,642 |
| 172967424 CITIGROUP INC COM NE | 316,304 | 820,331 |
| 747525103 QUALCOMM INC | 385,202 | 395,126 |
| 256677105 DOLLAR GENERAL CORP | 429,650 | 545,685 |
| 46625H100 JPMORGAN CHASE & CO | 313,274 | 750,450 |
| 30161N101 EXELON CORPORATION | 389,183 | 441,567 |
| 438516106 HONEYWELL INTL INC D | 445,049 | 438,757 |
| 594918104 MICROSOFT CORP | 80,427 | 483,620 |
| 949746101 WELLS FARGO & CO | 333,827 | 724,723 |
| 91913Y100 VALERO ENERGY CORP N | 431,066 | 430,417 |
| G29183103 EATON CORP PLC | 318,656 | 442,729 |
| 375558103 GILEAD SCIENCES INC | 431,642 | 471,322 |
| 14040H105 CAPITAL ONE FINL | 318,215 | 722,233 |
| 666807102 NORTHROP GRUMMAN COR | 908,453 | 1,077,697 |
| 92826C839 VISA INC CL A SHRS | 239,151 | 1,042,310 |
| 037833100 APPLE INC | ||
| 594918104 MICROSOFT CORP | 162,004 | 1,186,320 |
| 67066G104 NVIDIA | 134,325 | 535,628 |
| 79466L302 SALESFORCE COM INC | ||
| 370334104 GENERAL MILLS INC | ||
| 388689101 GRAPHIC PACKAGING HO | ||
| 74460D109 PUBLIC STORAGE | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC/THE | ||
| 697435105 PALO ALTO NETWORKS I | 483,170 | 1,098,200 |
| 852234103 BLOCK INC | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 760759100 REPUBLIC SERVICES IN | ||
| 46625H100 JPMORGAN CHASE & CO | 563,953 | 1,391,990 |
| 74624M102 PURE STORAGE INC SHS | ||
| 00724F101 ADOBE INC SHS | 1,012,868 | 1,021,971 |
| 05722G100 BAKER HUGHES A GE CO | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 14149Y108 CARDINAL HEALTH INC | 541,499 | 1,544,538 |
| 149123101 CATERPILLAR INC | ||
| 172967424 CITIGROUP INC | ||
| 229899109 CULLEN/FROST BANKERS | ||
| 949746101 WELLS FARGO & CO NEW | ||
| G29183103 EATON CORP PLC | ||
| G5960L103 MEDTRONIC PLC SHS | ||
| 002824100 ABBOTT LABORATORIES | ||
| 02079K107 ALPHABET INC SHS | 853,558 | 1,562,410 |
| 023135106 AMAZON COM INC COM | 912,517 | 953,287 |
| 040413205 ARISTA NETWORKS INC | 148,630 | 601,690 |
| 064058100 BANK OF NEW YORK MEL | ||
| 233331107 DTE ENERGY CO | ||
| 30161N101 EXELON CORP | ||
| 482480100 KLA CORP | 846,678 | 1,533,431 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 579780206 MC CORMICK & CO INC | ||
| 747525103 QUALCOMM INC | ||
| 778296103 ROSS STORES INC | ||
| 81211K100 SEALED AIR CORP | ||
| 816851109 SEMPRA ENERGY | ||
| 87161C501 SYNOVUS FINANCIAL CO | ||
| 88579Y101 3M CO | ||
| 90353T100 UBER TECHNOLOGIES IN | 894,841 | 1,111,256 |
| 512807306 LAM RESH CORP | 863,058 | 1,899,584 |
| 18915M107 CLOUDFLARE INC REG S | 1,093,447 | 1,093,000 |
| 573874104 MARVELL TECH INC | 857,304 | 1,048,058 |
| 16411R208 CHENIERE ENERGY | 1,090,490 | 1,122,602 |
| 532457108 ELI LILLY & CO | 1,024,865 | 1,472,312 |
| 34959E109 FORTINET INC | 1,032,961 | 1,014,860 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 3,617 |
| SECURITIES ADJ | 1,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST ON LOC | 107,898 | 0 | 107,898 | |
| OFFICE EXPENSES | 3,830 | 0 | 3,830 | |
| OTHER EXPENSES | 7,921 | 0 | 7,921 | |
| AG FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY | 2,500 |
| TYE SALES ADJ | 1,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 1,416,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 115,139 | 69,083 | 46,055 | |
| INVESTMENT MANAGEMENT FEES | 30,866 | 18,519 | 12,346 | |
| GRAYSCALE STUDIOS | 11,921 | 11,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 43,140 | 0 | 0 | |
| PAYCHEX TPS | 11,543 | 0 | 11,543 |